ACTIVE

CLEMENTINE

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-14,6 k €
-137.0% YoY
Gross margin
399,1 k €
+21.6% YoY
Equity
115,8 k €
-47.5% YoY

What does CLEMENTINE do?

CLEMENTINE is a Private limited company incorporated in 2010. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Roeselare.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0822.439.739
Incorporation
20/01/2010
Legal form
Private limited company
Registered office
Noordstraat 140
8800 Roeselare · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Activities (NACE)
59112Motion picture, video and television programme production activities· main59112Motion picture, video and television programme production activities62020Computer consultancy activities62200Computer programming, consultancy and related activities64200Activities of holding companies64210Activities of holding companies+8
Joint committees (1)
  • 22700
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201920182017201620152014201320122011
Income statement
Gross margin399,1 k €328,1 k €459,3 k €472,7 k €269,5 k €102,1 k €122,1 k €96,3 k €75,9 k €45,5 k €55,3 k €14,3 k €-384 €4,3 k €-5,7 k €
EBITDA24,1 k €98,5 k €180,6 k €194,3 k €70,6 k €-8,6 k €19,8 k €26,2 k €36,2 k €31,5 k €46,1 k €9,8 k €-949 €4,1 k €-6,2 k €
Operating result-7,8 k €58 k €152,3 k €178,1 k €60,6 k €-19,5 k €11,6 k €3,7 k €17,3 k €9,6 k €26,9 k €8,4 k €-1,8 k €3,3 k €-7,4 k €
Net result-14,6 k €39,6 k €110,1 k €148,2 k €50,8 k €-19,9 k €8,7 k €573,8 €8,1 k €4,7 k €20,9 k €7,2 k €-1,9 k €3,2 k €-7,6 k €
Balance sheet
Equity115,8 k €220,4 k €180,8 k €135,7 k €70,7 k €42,5 k €62,4 k €53,7 k €53,1 k €45 k €40,4 k €13,1 k €-89 €1,8 k €-1,4 k €
Total assets352,1 k €414,5 k €561,7 k €501,5 k €350,4 k €130,6 k €157 k €148 k €201,4 k €200,1 k €171,8 k €71,5 k €2,8 k €3,6 k €4,6 k €
Cash82,6 k €134,4 k €138,9 k €173,2 k €111,4 k €78 k €54,4 k €47,5 k €56,9 k €28,1 k €76,7 k €3 k €73 €347 €199 €
Debts236 k €193,6 k €370,4 k €365,8 k €279,6 k €88,1 k €94,5 k €86,7 k €134,9 k €155 k €127,7 k €58,3 k €2,9 k €1,8 k €6 k €
Other
Workforce–4,5 ETP5,3 ETP4,9 ETP–––––0,4 ETP0,1 ETP0,2 ETP–––
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 14 ended

Active mandates

Barbara Dejonghe

Director

Active
CESTICO

Director · until 20 décembre 2024 · 0680.729.172

Represented by Stijn Dejonckheere

Active
Lieselot Dejonghe

Director

Active

Ended mandates

CESTICO

Director · since 01 octobre 2017 · 0680.729.172

Represented by stijn dejonckheere

Ended
CESTICO

Manager · since 01 octobre 2017 · 0680.729.172

Represented by stijn dejonckheere

Ended
Barbara Dejonghe

Manager · since 31 octobre 2013

Ended
Lieselot Dejonghe

Manager · since 31 octobre 2013

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year31/12/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year15 months12 months12 months12 months12 months12 months
Filing date30/06/202602/01/202529/04/202427/04/202329/03/202201/04/2021
General meeting30/06/202620/12/202429/04/202426/04/202318/03/202219/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202630/06/2026DutchPDF
Abridged model30/09/202420/12/202402/01/2025DutchPDF
Abridged model30/09/202329/04/202429/04/2024DutchPDF
Abridged model30/09/202226/04/202327/04/2023DutchPDF
Micro model30/09/202118/03/202229/03/2022DutchPDF
Micro model30/09/202019/03/202101/04/2021DutchPDF
Micro model30/09/201920/03/202001/04/2020DutchPDF
Micro model30/09/201815/03/201918/03/2019DutchPDF
Micro modelCorrection30/09/201716/03/201830/03/2018DutchPDF
Micro model30/09/201716/03/201828/03/2018DutchPDF
Abridged model30/09/201617/03/201727/03/2017DutchPDF
Abridged model30/09/201518/03/201624/03/2016DutchPDF
Abridged model30/09/201420/03/201531/03/2015DutchPDF
Abridged model30/09/201321/03/201431/05/2014DutchPDF
Abridged model30/09/201215/03/201315/05/2013DutchPDF
Abridged model30/09/201116/03/201224/05/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 14 ended

Active mandates

Barbara Dejonghe

Director

Active
CESTICO

Director · until 20 décembre 2024 · 0680.729.172

Represented by Stijn Dejonckheere

Active
Lieselot Dejonghe

Director

Active

Ended mandates

CESTICO

Director · since 01 octobre 2017 · 0680.729.172

Represented by stijn dejonckheere

Ended
CESTICO

Manager · since 01 octobre 2017 · 0680.729.172

Represented by stijn dejonckheere

Ended
Barbara Dejonghe

Manager · since 31 octobre 2013

Ended
Lieselot Dejonghe

Manager · since 31 octobre 2013

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates27/12/2024
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates18/01/2021
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Mandates21/02/2018
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/11/2013
    BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other22/01/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-14,6 k €↓
  2. 2024
    Annual accounts 202439,6 k €↓
  3. 2023
    Annual accounts 2023110,1 k €↓
  4. 2022
    Annual accounts 2022148,2 k €↑
  5. 2021
    Annual accounts 202150,8 k €↑
  6. 2020
    Annual accounts 2020-19,9 k €↓
  7. 2019
    Annual accounts 20198,7 k €↑
  8. 2018
    Annual accounts 2018573,8 €↓
  9. 2017
    Annual accounts 20178,1 k €↑
  10. 2016
    Annual accounts 20164,7 k €↓
  11. 2015
    Annual accounts 201520,9 k €↑
  12. 2014
    Annual accounts 20147,2 k €↑
  13. 2013
    Annual accounts 2013-1,9 k €↓
  14. 2013
    Name changeClementine
  15. 2012
    Annual accounts 20123,2 k €↑
  16. 2011
    Annual accounts 2011-7,6 k €
  17. 2011
    Name changeSMOOVE
  18. 20/01/2010
    IncorporationPrivate limited company