ACTIVE

BRAZZ SAUVAGE

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
-389,4 k €
-1867.5% YoY
Gross margin
-243,6 k €
-288.2% YoY
Equity
3,7 M €
-9.5% YoY

What does BRAZZ SAUVAGE do?

BRAZZ SAUVAGE is a Public limited company incorporated in 2010. Its main activity is: Other financial service activities, except insurance and pension funding n.e.c.. Its registered office is in Brugge.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0822.446.073
Incorporation
12/01/2010
Legal form
Public limited company
Registered office
Baron Ruzettelaan 7 box 0
8310 Brugge · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2024
Activities (NACE)
64999Other financial service activities, except insurance and pension funding n.e.c.· main64999Other financial service activities, except insurance and pension funding n.e.c.
Signals
Solid equityHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2024202320222021202020192018201720162015201320122011
Income statement
Gross margin-243,6 k €129,4 k €45,7 k €81,1 k €62,5 k €12,1 k €359,7 k €155,6 k €-46,3 k €148,1 k €271,8 k €391,1 k €-94,2 k €
EBITDA-249,6 k €123,4 k €36,8 k €59,7 k €53,3 k €2 k €313,2 k €149,2 k €-50,4 k €143,5 k €269,2 k €380,3 k €-96,2 k €
Operating result-386,9 k €-26,9 k €-124 k €-100 k €-117,2 k €-164,4 k €65,6 k €-122,9 k €-50,4 k €-11 k €145,5 k €288,2 k €-203 k €
Net result-389,4 k €-19,8 k €742,1 k €-111,5 k €-118,2 k €-165,8 k €18,8 k €-167,8 k €-6,6 k €-19,2 k €3,9 M €232,3 k €-271,4 k €
Balance sheet
Equity3,7 M €4,1 M €4,1 M €3,4 M €3,5 M €3,6 M €3,8 M €3,8 M €3,9 M €3,9 M €3,9 M €22,9 k €-209,4 k €
Total assets5,7 M €5,9 M €5 M €5,1 M €5,4 M €5,4 M €5,5 M €6,3 M €7,8 M €5 M €6,1 M €4 M €3,7 M €
Cash204,3 k €695,8 k €180 k €22,2 k €14,6 k €285,1 €1,7 k €10 k €1 k €2,1 k €24 k €32,5 k €272,7 k €
Debts2 M €1,8 M €703,9 k €1,4 M €1,5 M €1,3 M €1,2 M €1,8 M €2,9 M €9,9 k €2,2 M €3,9 M €3,9 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 14 ended

Active mandates

Barbara Eyckmans

Chairman of the board of directors · since 01 janvier 2023 · until 04 novembre 2024

Active

Ended mandates

Barbara Eyckmans

Chairman of the board of directors · since 01 janvier 2022 · until 28 juin 2024

Ended
Barbara Eyckmans

Managing director · since 05 novembre 2018 · until 04 novembre 2024

Ended
GADEX

Director · since 05 novembre 2018 · until 16 mars 2020 · 0468.063.404

Represented by Barbara Eyckmans

Ended
GADEX

Director · since 05 novembre 2018 · until 04 novembre 2024 · 0468.063.404

Represented by Barbara Eyckmans

Ended
At this address

Other companies at this address

CompanyCBE no.
Charlotte LESAGE● Active
0849.347.242
CloudPiling● Active
0746.725.497
Eerstelijnszone Houtland en Polder● Active
0739.868.785
Eerstelijnszone WE40● Active
0738.755.661
EVELYNE HONOREZ YOUR TRAVEL DESIGNER● Active
0789.777.859
G.D.I.● Active
0419.321.201
RDP● Active
0725.907.517
RUSSELL RECRUITMENT● Active
0798.244.474
SOLERGIE● Bankrupt
0536.631.318
Wegwijzer● Active
0420.599.720
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/04/202609/07/202424/08/202331/08/202209/08/202103/07/2020
General meeting26/04/202616/06/202430/06/202324/06/202225/06/202126/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202426/04/202628/04/2026DutchPDF
Abridged model31/12/202316/06/202409/07/2024DutchPDF
Abridged model31/12/202230/06/202324/08/2023DutchPDF
Micro model31/12/202124/06/202231/08/2022DutchPDF
Micro model31/12/202025/06/202109/08/2021DutchPDF
Micro model31/12/201926/06/202003/07/2020DutchPDF
Micro model31/12/201828/06/201929/08/2019DutchPDF
Abridged model30/06/201715/12/201731/08/2018DutchPDF
Abridged model30/06/201616/12/201628/02/2017DutchPDF
Abridged model30/06/201504/12/201515/01/2016DutchPDF
Abridged model30/06/201419/12/201430/01/2015DutchPDF
Abridged model30/06/201320/12/201331/01/2014DutchPDF
Abridged model30/06/201221/12/201231/01/2013DutchPDF
Abridged model30/06/201116/12/201109/03/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 14 ended

Active mandates

Barbara Eyckmans

Chairman of the board of directors · since 01 janvier 2023 · until 04 novembre 2024

Active

Ended mandates

Barbara Eyckmans

Chairman of the board of directors · since 01 janvier 2022 · until 28 juin 2024

Ended
Barbara Eyckmans

Managing director · since 05 novembre 2018 · until 04 novembre 2024

Ended
GADEX

Director · since 05 novembre 2018 · until 16 mars 2020 · 0468.063.404

Represented by Barbara Eyckmans

Ended
GADEX

Director · since 05 novembre 2018 · until 04 novembre 2024 · 0468.063.404

Represented by Barbara Eyckmans

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates04/08/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office22/06/2026
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Restructuring14/08/2024
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
    PDF
  • Registered office27/02/2023
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates31/03/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office10/10/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates08/01/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other07/11/2017
    ALGEMENE VERGADERING - BOEKJAAR
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-389,4 k €↓
  2. 2023
    Annual accounts 2023-19,8 k €↓
  3. 2022
    Annual accounts 2022742,1 k €↑
  4. 2021
    Annual accounts 2021-111,5 k €↑
  5. 2020
    Annual accounts 2020-118,2 k €↑
  6. 2019
    Annual accounts 2019-165,8 k €↓
  7. 2018
    Annual accounts 201818,8 k €↑
  8. 2017
    Annual accounts 2017-167,8 k €↓
  9. 2016
    Annual accounts 2016-6,6 k €↑
  10. 2015
    Annual accounts 2015-19,2 k €↓
  11. 2013
    Annual accounts 20133,9 M €↑
  12. 2012
    Annual accounts 2012232,3 k €↑
  13. 2011
    Annual accounts 2011-271,4 k €
  14. 12/01/2010
    IncorporationPublic limited company