ACTIVE

DEBUSSCHE SAMUEL (SRL)

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

124,9 k €

+15.7% YoY

Gross margin

714,9 k €

+11.3% YoY

Equity

629,8 k €

+9.2% YoY

Workforce

3,8 ETP

+2.7% YoY

What does DEBUSSCHE SAMUEL do?

DEBUSSCHE SAMUEL is a Private limited company incorporated in 2010. Its main activity is: Management consultancy activities. Its registered office is in Ardooie. It employs on average 3,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0822.477.747

Incorporation

06/01/2010

Legal form

Private limited company

Registered office

Wezestraat 20
8850 Ardooie · FlandreSee on map

Contributed capital

18 550,00 €

Latest accounts

30/09/2025

Average workforce

3,8 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 01430Raising of horses and other equines 01430Raising of horses and other equines 10890Manufacture of other food products n.e.c.10890Manufacture of other food products n.e.c.+2

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 11 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2015		2014
Income statement
Gross margin	714,9 k €	+11.3%	642,3 k €	+27.6%	503,4 k €	+2.2%	492,4 k €	+0.9%	487,8 k €	+3.7%	470,6 k €	+11.2%	423,3 k €	+18.7%	356,6 k €	-3.6%	369,9 k €	+135%	157,7 k €	+29.5%	121,8 k €
EBITDA	390,4 k €	+13.5%	344,1 k €	+38.2%	249 k €	-6.5%	266,5 k €	-9.8%	295,6 k €	-0.1%	295,7 k €	+9.8%	269,2 k €	+11.0%	242,6 k €	-10.6%	271,3 k €	+122%	122,2 k €	+35.5%	90,2 k €
Operating result	200,6 k €	+15.1%	174,3 k €	+61.9%	107,7 k €	-26.0%	145,5 k €	-22.1%	186,8 k €	+28.2%	145,7 k €	+13.8%	128 k €	+6.6%	120,1 k €	+34.9%	89 k €	+19.9%	74,3 k €	+268%	20,2 k €
Net result	124,9 k €	+15.7%	107,9 k €	+59.1%	67,8 k €	-23.5%	88,6 k €	-21.7%	113,2 k €	+32.0%	85,8 k €	+22.2%	70,2 k €	+13.4%	61,9 k €	+35.4%	45,7 k €	+227%	14 k €	+587%	-2,9 k €
Balance sheet
Equity	629,8 k €	+9.2%	576,8 k €	+22.6%	470,6 k €	+0.9%	466,4 k €	+14.9%	405,9 k €	+34.2%	302,4 k €	+38.9%	217,8 k €	+46.4%	148,7 k €	+71.2%	86,9 k €	+111%	41,2 k €	+51.5%	27,2 k €
Total assets	1,6 M €	+0.6%	1,6 M €	-4.1%	1,7 M €	+2.9%	1,7 M €	-1.7%	1,7 M €	+34.0%	1,3 M €	+12.0%	1,1 M €	+16.9%	958,3 k €	+3.6%	924,6 k €	+64.7%	561,4 k €	-3.1%	579,4 k €
Cash	226,8 k €	+66.9%	135,9 k €	+85.5%	73,3 k €	-55.8%	165,7 k €	-68.0%	517,5 k €	+423%	98,9 k €	-14.5%	115,7 k €	+65.2%	70 k €	-20.4%	87,9 k €	+144%	36 k €	-1.1%	36,4 k €
Debts	1 M €	-4.0%	1,1 M €	-14.2%	1,2 M €	+3.7%	1,2 M €	-7.0%	1,3 M €	+33.9%	952,7 k €	+5.8%	900,8 k €	+11.4%	808,3 k €	-3.4%	836,5 k €	+60.8%	520,2 k €	-5.8%	552,2 k €
Other
Workforce	3,8 ETP	+2.7%	3,7 ETP	+2.8%	3,6 ETP		–		–		3,8 ETP		–		–		–		1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 4 ended

Active mandates

Julie Vandoorne

Director · since 12 mai 2023

Active

Samuel Debussche

Director · since 06 janvier 2010

Active

Ended mandates

Julie Vandoorne

Manager · since 18 février 2013 · until 14 décembre 2016

Ended

Julie Vandoorne

Manager

Ended

Samuel Debussche

Director

Ended

Samuel Debussche

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
SD QUALITY● Active	1032.136.121

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	27/03/2025	05/04/2024	11/04/2023	15/04/2022	30/04/2021
General meeting	12/03/2026	13/03/2025	14/03/2024	09/03/2023	10/03/2022	11/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

11 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	12/03/2026	30/04/2026	Dutch	PDF
Abridged model	30/09/2024	13/03/2025	27/03/2025	Dutch	PDF
Abridged model	30/09/2023	14/03/2024	05/04/2024	Dutch	PDF
Micro model	30/09/2022	09/03/2023	11/04/2023	Dutch	PDF
Micro model	30/09/2021	10/03/2022	15/04/2022	Dutch	PDF
Abridged model	30/09/2020	11/03/2021	30/04/2021	Dutch	PDF
Micro model	30/09/2019	12/03/2020	30/03/2020	Dutch	PDF
Micro model	30/09/2018	14/03/2019	30/04/2019	Dutch	PDF
Micro model	30/09/2017	08/03/2018	09/05/2018	Dutch	PDF
Abridged model	31/12/2015	04/06/2016	01/07/2016	Dutch	PDF
Abridged model	31/12/2014	06/06/2015	20/07/2015	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 4 ended

Active mandates

Julie Vandoorne

Director · since 12 mai 2023

Active

Samuel Debussche

Director · since 06 janvier 2010

Active

Ended mandates

Julie Vandoorne

Manager · since 18 février 2013 · until 14 décembre 2016

Ended

Julie Vandoorne

Manager

Ended

Samuel Debussche

Director

Ended

Samuel Debussche

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/06/2023
DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates02/01/2017
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates14/04/2014
MAATSCHAPPELIJKE ZETEL - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates22/02/2013
ONTSLAGEN - BENOEMINGEN - DOEL
PDF
Registered office02/03/2011
MAATSCHAPPELIJKE ZETEL - ALGEMENE VERGADERING
PDF
Other02/02/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025124,9 k €↑
2024
Annual accounts 2024107,9 k €↑
2023
Annual accounts 202367,8 k €↓
2022
Annual accounts 202288,6 k €↓
2021
Annual accounts 2021113,2 k €↑
2020
Annual accounts 202085,8 k €↑
2019
Annual accounts 201970,2 k €↑
2018
Annual accounts 201861,9 k €↑
2017
Annual accounts 201745,7 k €↑
2015
Annual accounts 201514 k €↑
2014
Annual accounts 2014-2,9 k €
06/01/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DEBUSSCHE SAMUEL (SRL)

Overview

What does DEBUSSCHE SAMUEL do?

Trend over 11 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline