MARIS GROUP
0822.524.069 · rovalta.com · 22/09/2026
NORMAL SITUATION
MARIS GROUP
Financial year 2022 · closed on 31/12/2022
Net result
628,9 k €
+835.5% YoY
Gross margin
-21,2 k €
Equity
1,4 M €
+79.7% YoY
Company — Normal situation.
Overview
What does MARIS GROUP do?
MARIS GROUP is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0822.524.069
Legal form
Private company with limited liability
Contributed capital
431 369,50 €
Latest accounts
31/12/2022
Joint committees (2)
- 200
- 218
Signals
ProfitableSolid equityGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | -21,2 k € | – | – | – | – | – | – | – | – | 360,5 k € | +29.6% | 278,2 k € | -12.2% | 316,9 k € | +459% | 56,7 k € | |||||||||
| EBITDA | -304,5 k € | -384% | 107,2 k € | +90.0% | 56,4 k € | -58.1% | 134,7 k € | -15.8% | 159,9 k € | +338% | -67,1 k € | -143% | 156,7 k € | +512% | 25,6 k € | -74.2% | 99,3 k € | +47.3% | 67,4 k € | -26.7% | 92 k € | +47.7% | 62,3 k € | +38.3% | 45 k € |
| Operating result | -312,5 k € | -421% | 97,2 k € | +131% | 42,1 k € | -60.1% | 105,5 k € | -16.8% | 126,8 k € | +225% | -101,2 k € | -179% | 128 k € | +513% | -31 k € | -170% | 44,4 k € | +198% | 14,9 k € | -68.3% | 47 k € | +114% | 21,9 k € | +93.9% | 11,3 k € |
| Net result | 628,9 k € | +836% | 67,2 k € | +244% | 19,6 k € | -69.2% | 63,5 k € | -34.2% | 96,4 k € | +444% | -28 k € | -114% | 201,7 k € | +318% | 48,2 k € | +282% | 12,6 k € | +1775% | -753,5 € | +62.7% | -2 k € | -141% | 5 k € | +294% | 1,3 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 1,4 M € | +79.7% | 789,2 k € | +9.3% | 722 k € | +2.8% | 702,4 k € | +2.0% | 689 k € | +19.1% | 578,4 k € | -4.6% | 606,4 k € | +20.2% | 504,7 k € | +12.8% | 447,5 k € | +2.9% | 434,8 k € | -0.2% | 435,6 k € | +310% | 106,2 k € | +4.9% | 101,3 k € |
| Total assets | 1,5 M € | -56.6% | 3,5 M € | -12.5% | 4 M € | +1.6% | 4 M € | -2.0% | 4 M € | -1.6% | 4,1 M € | +31.9% | 3,1 M € | +34.2% | 2,3 M € | -1.8% | 2,4 M € | +19.1% | 2 M € | +25.6% | 1,6 M € | +49.2% | 1,1 M € | +26.4% | 837,5 k € |
| Cash | 87,5 k € | +546% | 13,5 k € | -92.1% | 171,4 k € | -54.8% | 379,3 k € | +1136% | 30,7 k € | +101% | 15,3 k € | +23.2% | 12,4 k € | -28.6% | 17,4 k € | -91.5% | 203,7 k € | +187% | 71 k € | +1702% | 3,9 k € | -97.9% | 188,4 k € | +1356% | 12,9 k € |
| Debts | 106,9 k € | -96.1% | 2,7 M € | -17.2% | 3,3 M € | +1.5% | 3,2 M € | -2.9% | 3,3 M € | -5.1% | 3,5 M € | +40.8% | 2,5 M € | +38.2% | 1,8 M € | -5.2% | 1,9 M € | +23.8% | 1,5 M € | +36.0% | 1,1 M € | +20.0% | 946,4 k € | +29.0% | 733,8 k € |
| Other | |||||||||||||||||||||||||
| Workforce | – | 3,1 ETP | -6.1% | 3,3 ETP | -5.7% | 3,5 ETP | -7.9% | 3,8 ETP | -29.6% | 5,4 ETP | +8.0% | 5,0 ETP | +2.0% | 4,9 ETP | -5.8% | 5,2 ETP | +20.9% | 4,3 ETP | +34.4% | 3,2 ETP | -25.6% | 4,3 ETP | +1333% | 0,3 ETP | |
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 8 ended
Active mandates
Ended mandates
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 21/06/2023 | 20/07/2022 | 29/07/2021 | 28/07/2020 | 18/06/2019 | 21/06/2018 |
| General meeting | 14/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 | 12/06/2019 | 13/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 14/06/2023 | 21/06/2023 | Dutch | |
| Full model | 31/12/2021 | 30/06/2022 | 20/07/2022 | Dutch | |
| Full model | 31/12/2020 | 30/06/2021 | 29/07/2021 | Dutch | |
| Full model | 31/12/2019 | 30/06/2020 | 28/07/2020 | Dutch | |
| Full model | 31/12/2018 | 12/06/2019 | 18/06/2019 | Dutch | |
| Full model | 31/12/2017 | 13/06/2018 | 21/06/2018 | Dutch | |
| Full model | 31/12/2016 | 09/05/2017 | 17/05/2017 | Dutch | |
| Full model | 31/12/2015 | 18/03/2016 | 08/04/2016 | Dutch | |
| Full model | 31/12/2014 | 15/04/2015 | 06/05/2015 | Dutch | |
| Abridged modelCorrection | 31/12/2013 | 16/04/2014 | 09/05/2014 | Dutch | |
| Abridged model | 31/12/2013 | 16/04/2014 | 05/05/2014 | Dutch | |
| Abridged model | 31/12/2012 | 12/04/2013 | 06/05/2013 | Dutch | |
| Abridged modelCorrection | 31/12/2011 | 13/06/2012 | 26/09/2012 | Dutch | |
| Abridged model | 31/12/2011 | 13/06/2012 | 10/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 08/06/2011 | 29/06/2011 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 8 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022628,9 k €↑
- 2021Annual accounts 202167,2 k €↑
- 2020Annual accounts 202019,6 k €↓
- 2019Annual accounts 201963,5 k €↓
- 2018Annual accounts 201896,4 k €↑
- 2017Annual accounts 2017-28 k €↓
- 2016Annual accounts 2016201,7 k €↑
- 2015Annual accounts 201548,2 k €↑
- 2014Annual accounts 201412,6 k €↑
- 2013Annual accounts 2013-753,5 €↑
- 2012Annual accounts 2012-2 k €↓
- 2011Annual accounts 20115 k €↑
- 2010Annual accounts 20101,3 k €