VAPRA
0822.640.568 · rovalta.com · 24/09/2026
NORMAL SITUATION
VAPRA
Financial year 2023 · closed on 31/03/2023
Net result
123,3 €
-99.0% YoY
Gross margin
10,2 k €
-55.8% YoY
Equity
66,9 k €
+0.2% YoY
Company — Normal situation.
Overview
What does VAPRA do?
VAPRA is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0822.640.568
Legal form
Private company with limited liability
Contributed capital
12 500,00 €
Latest accounts
31/03/2023
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 10,2 k € | -55.8% | 23 k € | -29.8% | 32,8 k € | +4283% | -783,7 € | -103% | 22,7 k € | -51.9% | 47,2 k € | +23.4% | 38,2 k € | +232% | -29 k € | +18.1% | -35,3 k € | -198% | 36,2 k € | -7.2% | 39 k € | -27.2% | 53,6 k € | +529% | 8,5 k € |
| EBITDA | 2,2 k € | -90.3% | 22,7 k € | -30.1% | 32,4 k € | +4239% | -783,7 € | -105% | 17,3 k € | -63.3% | 47,2 k € | +23.4% | 38,2 k € | +231% | -29,3 k € | +17.1% | -35,3 k € | -198% | 36,2 k € | -7.2% | 39 k € | -27.2% | 53,6 k € | +1021% | 4,8 k € |
| Operating result | 2,2 k € | -88.7% | 19,4 k € | -30.8% | 28,1 k € | +334% | -12 k € | -225% | 9,6 k € | -75.3% | 38,8 k € | +18.2% | 32,8 k € | +191% | -36,2 k € | +33.0% | -54 k € | -500% | 13,5 k € | -17.5% | 16,4 k € | -34.0% | 24,8 k € | +8111% | 302 € |
| Net result | 123,3 € | -99.0% | 12,3 k € | -50.5% | 24,8 k € | +305% | -12,1 k € | -245% | 8,3 k € | -78.4% | 38,6 k € | +18.0% | 32,7 k € | +191% | -36 k € | +34.1% | -54,7 k € | -799% | 7,8 k € | -46.9% | 14,7 k € | -21.2% | 18,7 k € | +186860% | 10 € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 66,9 k € | +0.2% | 66,8 k € | +22.5% | 54,5 k € | +83.4% | 29,7 k € | -29.0% | 41,8 k € | +22.0% | 34,3 k € | +901% | -4,3 k € | +88.4% | -37 k € | -3892% | -926 € | -102% | 53,8 k € | +17.0% | 45,9 k € | +47.2% | 31,2 k € | +149% | 12,5 k € |
| Total assets | 72,3 k € | -20.8% | 91,3 k € | +10.1% | 82,9 k € | +63.3% | 50,8 k € | -22.6% | 65,6 k € | -16.1% | 78,2 k € | +137% | 32,9 k € | +92.4% | 17,1 k € | -55.3% | 38,3 k € | -67.6% | 118,2 k € | -3.7% | 122,7 k € | +9.2% | 112,4 k € | +132% | 48,5 k € |
| Cash | 34,6 k € | -41.1% | 58,7 k € | -10.0% | 65,2 k € | +209% | 21,1 k € | -21.9% | 27 k € | +175% | 9,8 k € | -26.2% | 13,3 k € | +1561% | 798,8 € | -90.3% | 8,2 k € | -81.8% | 45,3 k € | +549% | 7 k € | -72.5% | 25,4 k € | +311% | 6,2 k € |
| Debts | 3,4 k € | -86.1% | 24,5 k € | -13.7% | 28,4 k € | +34.9% | 21,1 k € | -11.3% | 23,7 k € | -45.9% | 43,9 k € | +17.8% | 37,2 k € | -26.6% | 50,7 k € | +34.5% | 37,7 k € | -40.7% | 63,6 k € | -12.1% | 72,4 k € | -10.8% | 81,2 k € | +126% | 36 k € |
Governance
Board of directors
Seen on filing of 31/03/2023 · 1 active · 3 ended
Active mandates
Louis Van Praet
ActiveEnded mandates
Louis Clement M Van Praet
EndedLouis Clement M Van Praet
EndedLouis VAN PRAET
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 | 01/04/2018 | 01/04/2017 |
| Closing of the financial year | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 | 31/03/2019 | 31/03/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/08/2023 | 30/09/2022 | 29/10/2021 | 09/12/2020 | 31/10/2019 | 31/01/2019 |
| General meeting | 08/05/2023 | 02/09/2022 | 03/09/2021 | 30/09/2020 | 30/09/2019 | 30/09/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2023 | 08/05/2023 | 30/08/2023 | Dutch | |
| Micro model | 31/03/2022 | 02/09/2022 | 30/09/2022 | Dutch | |
| Micro model | 31/03/2021 | 03/09/2021 | 29/10/2021 | Dutch | |
| Micro model | 31/03/2020 | 30/09/2020 | 09/12/2020 | Dutch | |
| Micro model | 31/03/2019 | 30/09/2019 | 31/10/2019 | Dutch | |
| Micro model | 31/03/2018 | 30/09/2018 | 31/01/2019 | Dutch | |
| Micro model | 31/03/2017 | 30/09/2017 | 27/10/2017 | Dutch | |
| Abridged model | 31/03/2016 | 30/09/2016 | 31/10/2016 | Dutch | |
| Abridged model | 31/03/2015 | 25/09/2015 | 08/10/2015 | Dutch | |
| Abridged model | 31/03/2014 | 19/09/2014 | 29/09/2014 | Dutch | |
| Abridged model | 31/03/2013 | 06/09/2013 | 10/09/2013 | Dutch | |
| Abridged model | 31/03/2012 | 07/09/2012 | 28/09/2012 | Dutch | |
| Abridged model | 31/03/2011 | 02/09/2011 | 28/09/2011 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2023 · 1 active · 3 ended
Active mandates
Louis Van Praet
ActiveEnded mandates
Louis Clement M Van Praet
EndedLouis Clement M Van Praet
EndedLouis VAN PRAET
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution08/12/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023123,3 €↓
- 2022Annual accounts 202212,3 k €↓
- 2021Annual accounts 202124,8 k €↑
- 2020Annual accounts 2020-12,1 k €↓
- 2019Annual accounts 20198,3 k €↓
- 2018Annual accounts 201838,6 k €↑
- 2017Annual accounts 201732,7 k €↑
- 2016Annual accounts 2016-36 k €↑
- 2015Annual accounts 2015-54,7 k €↓
- 2014Annual accounts 20147,8 k €↓
- 2013Annual accounts 201314,7 k €↓
- 2012Annual accounts 201218,7 k €↑
- 2011Annual accounts 201110 €