ACTIVE

BENOLKA

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-29,7 k €

-229.1% YoY

Gross margin

85,2 k €

-43.4% YoY

Equity

504,8 k €

-5.6% YoY

What does BENOLKA do?

BENOLKA is a Private limited company incorporated in 2010. Its main activity is: Management consultancy activities. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0822.657.889

Incorporation

27/01/2010

Legal form

Private limited company

Registered office

Rue Foyer Jambois(JB) 29
5100 Namur · WallonieSee on map

Contributed capital

69 867,00 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 68100Buying and selling of own real estate 68110Buying and selling of own real estate 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	85,2 k €	-43.4%	150,7 k €	-5.1%	158,8 k €	-16.8%	190,9 k €	-1.0%	192,8 k €	+10.6%	174,3 k €	-5.3%	184,1 k €	+19.0%	154,7 k €	+32.6%	116,6 k €	+46.7%	79,5 k €	+13.4%	70,1 k €	+0.4%	69,8 k €	-22.8%	90,5 k €	+94.2%	46,6 k €	-25.7%	62,7 k €
EBITDA	61,5 k €	-55.2%	137,2 k €	-7.3%	148 k €	-13.0%	170,1 k €	-7.4%	183,6 k €	+11.6%	164,6 k €	-3.9%	171,3 k €	+28.4%	133,4 k €	+21.1%	110,2 k €	+49.6%	73,7 k €	+16.1%	63,5 k €	+1.1%	62,8 k €	-23.4%	82 k €	+91.4%	42,8 k €	-27.2%	58,9 k €
Operating result	-6,6 k €	-108%	79 k €	+13.8%	69,4 k €	-18.4%	85,1 k €	-28.2%	118,6 k €	+20.0%	98,8 k €	+13.0%	87,4 k €	+9.2%	80,1 k €	+15.1%	69,6 k €	+147%	28,2 k €	+35.2%	20,8 k €	+4.8%	19,9 k €	-46.5%	37,2 k €	+460%	-10,3 k €	-167%	15,4 k €
Net result	-29,7 k €	-229%	23 k €	-37.2%	36,7 k €	-22.4%	47,2 k €	-49.2%	93 k €	+287%	24 k €	-25.1%	32 k €	+1.9%	31,4 k €	-15.2%	37,1 k €	+1924%	1,8 k €	+113%	-13,7 k €	-95.1%	-7 k €	-165%	10,8 k €	+132%	-34,1 k €	-862%	4,5 k €
Balance sheet
Equity	504,8 k €	-5.6%	534,5 k €	+4.5%	511,5 k €	+6.8%	478,8 k €	+10.9%	431,5 k €	+309%	105,4 k €	+29.5%	81,4 k €	+64.9%	49,4 k €	+175%	17,9 k €	+194%	-19,1 k €	+8.7%	-21 k €	-190%	-7,2 k €	-3558%	-197,8 €	+98.2%	-11 k €	-148%	23,1 k €
Total assets	1,7 M €	+30.2%	1,3 M €	+15.7%	1,1 M €	+0.2%	1,1 M €	-2.3%	1,1 M €	+3.8%	1,1 M €	-13.5%	1,3 M €	+69.1%	740,8 k €	+0.0%	740,6 k €	+19.1%	622,1 k €	+3.5%	601 k €	-2.6%	617 k €	-12.9%	708,6 k €	-7.7%	767,6 k €	+200%	255,8 k €
Cash	7,6 k €	-86.7%	57,3 k €	+347%	12,8 k €	+4.9%	12,2 k €	-77.1%	53,5 k €	+1001%	4,9 k €	-40.6%	8,2 k €	-76.9%	35,4 k €	+45.4%	24,4 k €	+23.7%	19,7 k €	+38.2%	14,3 k €	+303%	3,5 k €	-83.5%	21,4 k €	+426%	4,1 k €	-87.1%	31,5 k €
Debts	1,2 M €	+56.1%	739,2 k €	+25.5%	588,9 k €	-5.0%	619,7 k €	-10.6%	693,2 k €	-29.1%	977,8 k €	-16.5%	1,2 M €	+69.4%	691,4 k €	-4.3%	722,7 k €	+12.7%	641,2 k €	+3.1%	622 k €	-0.4%	624,3 k €	-11.9%	708,8 k €	-8.7%	776,6 k €	+237%	230,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 3 ended

Active mandates

BENOIT JADOT

Director

Active

KEVIN JADOT

Director

Active

OLIVIER JADOT

Director

Active

Ended mandates

BENOIT JADOT

Manager

Ended

KEVIN JADOT

Manager

Ended

OLIVIER JADOT

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
BLIN● Active	0454.804.789

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/08/2025	29/08/2024	14/11/2023	27/09/2022	07/10/2021	16/12/2020
General meeting	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021	26/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/05/2025	01/08/2025	French	PDF
Micro model	31/12/2023	31/05/2024	29/08/2024	French	PDF
Abridged model	31/12/2022	26/05/2023	14/11/2023	French	PDF
Abridged model	31/12/2021	27/05/2022	27/09/2022	French	PDF
Abridged model	31/12/2020	28/05/2021	07/10/2021	French	PDF
Abridged model	31/12/2019	26/06/2020	16/12/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	31/10/2019	French	PDF
Micro model	31/12/2017	29/06/2018	31/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	27/09/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	30/09/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	29/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	09/08/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 3 ended

Active mandates

BENOIT JADOT

Director

Active

KEVIN JADOT

Director

Active

OLIVIER JADOT

Director

Active

Ended mandates

BENOIT JADOT

Manager

Ended

KEVIN JADOT

Manager

Ended

OLIVIER JADOT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/01/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Restructuring29/10/2020
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring25/03/2020
MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Other08/02/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-29,7 k €↓
2023
Annual accounts 202323 k €↓
2022
Annual accounts 202236,7 k €↓
2021
Annual accounts 202147,2 k €↓
2020
Annual accounts 202093 k €↑
2019
Annual accounts 201924 k €↓
2018
Annual accounts 201832 k €↑
2017
Annual accounts 201731,4 k €↓
2016
Annual accounts 201637,1 k €↑
2015
Annual accounts 20151,8 k €↑
2014
Annual accounts 2014-13,7 k €↓
2013
Annual accounts 2013-7 k €↓
2012
Annual accounts 201210,8 k €↑
2011
Annual accounts 2011-34,1 k €↓
2010
Annual accounts 20104,5 k €
27/01/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BENOLKA

Overview

What does BENOLKA do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline