ACTIVE

Flexso Analytics

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
417,2 k €
+1519.8% YoY
Revenue
6,3 M €
Equity
461,6 k €
+940.8% YoY
Workforce
20,3 ETP
+10050.0% YoY

What does Flexso Analytics do?

Flexso Analytics is a Public limited company incorporated in 2010. Its main activity is: Computer programming activities. Its registered office is in Kontich. It employs on average 20,3 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0822.680.853
Incorporation
28/01/2010
Legal form
Public limited company
Registered office
Veldkant 33 A
2550 Kontich · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
20,3 ETP
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities62090Other information technology and computer service activities62900Computer programming, consultancy and related activities
Joint committees (2)
  • 200
  • 218
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201920182017201620152014201320122011
Income statement
Revenue6,3 M €–232,2 k €230,4 k €997,4 k €829,8 k €781,6 k €838,9 k €1,1 M €930,0 k €1,5 M €1,2 M €–––
EBITDA956,0 k €-33,6 k €18,0 k €47,1 k €24,6 k €109,8 k €68,4 k €157,6 k €353,0 k €140,9 k €330,2 k €88,5 k €-4,2 k €-5,1 k €-9,0 k €
Operating result615,3 k €-33,6 k €18,0 k €48,2 k €23,4 k €109,0 k €67,6 k €156,8 k €349,8 k €136,2 k €325,8 k €86,8 k €-4,2 k €-5,1 k €-9,0 k €
Net result417,2 k €-29,4 k €28,3 k €36,6 k €14,2 k €74,5 k €41,6 k €99,3 k €224,3 k €80,8 k €203,6 k €56,7 k €-122,4 k €-5,1 k €-8,6 k €
Balance sheet
Equity461,6 k €44,3 k €921,7 k €893,5 k €856,9 k €842,7 k €768,2 k €726,6 k €627,3 k €403,0 k €322,3 k €118,7 k €98,3 k €220,7 k €225,8 k €
Total assets3,3 M €78,3 k €965,6 k €988,9 k €1,1 M €1,0 M €968,6 k €1,0 M €925,9 k €608,5 k €658,1 k €430,2 k €100,7 k €223,9 k €235,3 k €
Cash13,7 k €5,3 k €5,1 k €5,2 k €11,2 k €11,5 k €11,8 k €39,7 k €14,5 k €20,4 k €64,0 k €65,2 k €2,5 k €2,5 k €3,5 k €
Debts2,3 M €34,0 k €43,9 k €95,5 k €201,5 k €204,1 k €198,8 k €314,6 k €298,6 k €205,5 k €335,9 k €311,5 k €2,4 k €3,2 k €9,5 k €
Other
Workforce20,3 ETP0,2 ETP––3,1 ETP4,0 ETP3,8 ETP4,5 ETP5,7 ETP6,7 ETP8,4 ETP8,6 ETP–––
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 10 ended

Active mandates

De Cronos Groep

Director · since 13 mai 2021 · until 12 mai 2027 · 0467.132.994

Represented by Dirk Deroost

Active
Josephus de Wit

Director · since 13 mai 2021 · until 12 mai 2027

Active
Raf Alexander

Director · since 13 mai 2021 · until 12 mai 2027

Active

Ended mandates

Raf Alexander

Director · since 01 avril 2016 · until 12 mai 2021

Ended
De Cronos Groep

Director · since 04 juin 2015 · until 12 mai 2021 · 0467.132.994

Represented by Dirk, Jules, Clement DEROOST

Ended
De Cronos Groep

Director · since 04 juin 2015 · until 12 mai 2021 · 0467.132.994

Represented by Dirk Deroost

Ended
Dirk, Jules, Clement DEROOST

Director · since 04 juin 2015 · until 12 mai 2021

Ended
At this address

Other companies at this address

CompanyCBE no.
Abano● Active
0677.411.376
Acen-eVri● Active
0727.540.580
Actwise● Active
0779.808.239
Agenic● Active
0690.565.863
Agentis● Active
0678.744.731
AGILE ARCHITECTS● Active
0810.365.120
Agiliz● Active
0728.898.481
Allthedots● Active
1018.290.459
Archers● Active
0673.556.023
Arinti● Active
0671.586.428
ASTENA● Active
0879.918.375
Baboon Labs● Active
0798.957.821
Bespoke Services● Active
0669.625.345
Better Future● Active
0671.581.973
B-Flow● Active
0688.928.147
b.ignited● Active
0687.833.037
blastic● Active
0846.804.852
BlueHealth Innovation Fund● Active
0680.909.415
Boson Content● Active
0690.563.487
Boulevart● Active
0829.044.845
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/08/202607/07/202511/07/202401/08/202329/07/202228/05/2021
General meeting02/07/202614/05/202508/05/202410/05/202311/05/202212/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202502/07/202624/08/2026DutchPDF
Abridged model31/12/202414/05/202507/07/2025DutchPDF
Abridged model31/12/202308/05/202411/07/2024DutchPDF
Abridged model31/12/202210/05/202301/08/2023DutchPDF
Abridged model31/12/202111/05/202229/07/2022DutchPDF
Abridged model31/12/202012/05/202128/05/2021DutchPDF
Abridged model31/12/201913/05/202009/07/2020DutchPDF
Abridged model31/12/201808/05/201921/06/2019DutchPDF
Abridged model31/12/201709/05/201827/07/2018DutchPDF
Full model31/12/201631/05/201718/08/2017DutchPDF
Full model31/12/201501/06/201608/07/2016DutchPDF
Full model31/12/201403/06/201523/06/2015DutchPDF
Full model31/12/201304/06/201405/08/2014DutchPDF
Full model31/12/201229/05/201309/07/2013DutchPDF
Full model31/12/201130/05/201226/07/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 10 ended

Active mandates

De Cronos Groep

Director · since 13 mai 2021 · until 12 mai 2027 · 0467.132.994

Represented by Dirk Deroost

Active
Josephus de Wit

Director · since 13 mai 2021 · until 12 mai 2027

Active
Raf Alexander

Director · since 13 mai 2021 · until 12 mai 2027

Active

Ended mandates

Raf Alexander

Director · since 01 avril 2016 · until 12 mai 2021

Ended
De Cronos Groep

Director · since 04 juin 2015 · until 12 mai 2021 · 0467.132.994

Represented by Dirk, Jules, Clement DEROOST

Ended
De Cronos Groep

Director · since 04 juin 2015 · until 12 mai 2021 · 0467.132.994

Represented by Dirk Deroost

Ended
Dirk, Jules, Clement DEROOST

Director · since 04 juin 2015 · until 12 mai 2021

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other01/10/2024
    BENAMING
    PDF
  • Mandates05/12/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/09/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/04/2023
    DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates23/09/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/12/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/01/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/11/2017
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025417,2 k €↑
  2. 2024
    Annual accounts 2024-29,4 k €↓
  3. 2024
    Name changeFlexso Analytics
  4. 2023
    Annual accounts 202328,3 k €↓
  5. 2022
    Annual accounts 202236,6 k €↑
  6. 2021
    Annual accounts 202114,2 k €↓
  7. 2020
    Annual accounts 202074,5 k €↑
  8. 2019
    Annual accounts 201941,6 k €↓
  9. 2018
    Annual accounts 201899,3 k €↓
  10. 2017
    Annual accounts 2017224,3 k €↑
  11. 2016
    Annual accounts 201680,8 k €↓
  12. 2015
    Annual accounts 2015203,6 k €↑
  13. 2014
    Annual accounts 201456,7 k €↑
  14. 2013
    Annual accounts 2013-122,4 k €↓
  15. 2013
    Name changeTyrion
  16. 2012
    Annual accounts 2012-5,1 k €↑
  17. 2011
    Annual accounts 2011-8,6 k €
  18. 2011
    Name changeXpert Holdings
  19. 28/01/2010
    IncorporationPublic limited company