ACTIVE

NSA

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

787 k €

+1138.9% YoY

Gross margin

-494,7 k €

+15.8% YoY

Equity

26,7 M €

+3.0% YoY

What does NSA do?

NSA is a Private limited company incorporated in 2010. Its main activity is: Management consultancy activities. Its registered office is in Knokke-Heist.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0822.737.964

Incorporation

29/01/2010

Legal form

Private limited company

Registered office

Bijenhof 3
8300 Knokke-Heist · FlandreSee on map

Contributed capital

18 550,00 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	-494,7 k €	+15.8%	-587,8 k €	-56377%	1 k €	-100.0%	25,8 M €	+143021%	18 k €		–		–		181,9 k €	-7.0%	195,7 k €	+71.3%	114,2 k €	+11.2%	102,7 k €	-12.2%	117 k €	+461%	20,8 k €	+4.8%	19,9 k €	-49.3%	39,2 k €
EBITDA	-616,1 k €	+4.5%	-645 k €	-2309%	-26,8 k €	-100%	25,8 M €	+267497%	9,6 k €	-95.8%	228,1 k €	-22.8%	295,5 k €	+77.6%	166,4 k €	+2.1%	163 k €	+51.1%	107,9 k €	+13.6%	94,9 k €	-14.8%	111,5 k €	+601%	-22,3 k €	-326%	9,9 k €	-73.3%	36,9 k €
Operating result	-779,5 k €	+8.5%	-852,4 k €	-292%	-217,7 k €	-101%	25,6 M €	+36770%	-69,9 k €	-145%	155,9 k €	-31.1%	226,3 k €	+132%	97,4 k €	+0.9%	96,5 k €	+220%	-80,4 k €	-197%	82,8 k €	-16.4%	99 k €	+406%	-32,4 k €	-450%	9,3 k €	-74.9%	36,9 k €
Net result	787 k €	+1139%	-75,8 k €	-109%	890,9 k €	-96.5%	25,2 M €	+28225%	-89,5 k €	-271%	52,2 k €	+139%	-132,4 k €	-385%	46,4 k €	-19.3%	57,5 k €	+157%	-100,5 k €	-262%	62,1 k €	-17.2%	75 k €	+299%	-37,7 k €	-1196%	3,4 k €	-87.2%	26,8 k €
Balance sheet
Equity	26,7 M €	+3.0%	25,9 M €	-0.3%	26 M €	+3.6%	25,1 M €	+32876%	-76,6 k €	-692%	12,9 k €	+133%	-39,3 k €	-142%	93,1 k €	+99.3%	46,7 k €	+579%	-9,8 k €	-107%	148,3 k €	+72.1%	86,1 k €	+677%	11,1 k €	-77.3%	48,8 k €	+7.6%	45,3 k €
Total assets	28,6 M €	-3.0%	29,5 M €	-2.9%	30,4 M €	+3.9%	29,3 M €	+69.6%	17,2 M €	+5.0%	16,4 M €	-0.1%	16,5 M €	+77.4%	9,3 M €	+0.8%	9,2 M €	+285%	2,4 M €	+473%	416,5 k €	+2.4%	406,9 k €	+33.4%	305 k €	+301%	76,1 k €	-0.3%	76,4 k €
Cash	4,6 M €	+5229%	86,1 k €	-94.1%	1,5 M €	-20.6%	1,8 M €	+381%	383,1 k €	+177%	138,5 k €	-7.7%	150,1 k €	+8.1%	138,8 k €	+846%	14,7 k €	-73.8%	56 k €	-57.2%	130,8 k €	+0.1%	130,8 k €	+999%	11,9 k €	-84.0%	74,3 k €	-2.7%	76,4 k €
Debts	1,9 M €	-46.6%	3,6 M €	-17.8%	4,4 M €	+5.8%	4,1 M €	-76.1%	17,3 M €	+5.5%	16,4 M €	-0.5%	16,5 M €	+80.7%	9,1 M €	-0.3%	9,1 M €	+282%	2,4 M €	+805%	264,4 k €	-16.6%	316,9 k €	+9.3%	290 k €	+1134%	23,5 k €	-19.4%	29,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 9 ended

Active mandates

Josephine Daenen

Director · since 27 décembre 2023

Active

Nicolas Saelens

Director · since 27 décembre 2023

Active

Ended mandates

Josephine Daenen

Director · since 01 avril 2015

Ended

Josephine Daenen

Manager · since 01 avril 2015

Ended

Nicolas Saelens

Director · since 01 janvier 2010

Ended

Nicolas Saelens

Manager · since 01 janvier 2010

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/10/2025	12/09/2024	22/11/2023	11/10/2022	19/07/2021	20/07/2020
General meeting	28/06/2025	29/06/2024	24/06/2023	25/06/2022	26/06/2021	27/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	28/06/2025	10/10/2025	Dutch	PDF
Abridged model	31/12/2023	29/06/2024	12/09/2024	Dutch	PDF
Abridged model	31/12/2022	24/06/2023	22/11/2023	Dutch	PDF
Abridged model	31/12/2021	25/06/2022	11/10/2022	Dutch	PDF
Abridged model	31/12/2020	26/06/2021	19/07/2021	Dutch	PDF
Full model	31/12/2019	27/06/2020	20/07/2020	Dutch	PDF
Full model	31/12/2018	29/06/2019	24/07/2019	Dutch	PDF
Abridged model	31/12/2017	08/06/2018	09/07/2018	Dutch	PDF
Micro model	31/12/2016	24/06/2017	25/08/2017	Dutch	PDF
Abridged model	31/12/2015	25/06/2016	20/07/2016	Dutch	PDF
Abridged modelCorrection	31/12/2014	27/06/2015	01/10/2015	Dutch	PDF
Abridged model	31/12/2014	27/06/2015	27/07/2015	Dutch	PDF
Abridged model	31/12/2013	28/06/2014	14/07/2014	Dutch	PDF
Abridged model	31/12/2012	29/06/2013	22/07/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	24/07/2012	Dutch	PDF
Abridged model	31/12/2010	25/06/2011	12/07/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 9 ended

Active mandates

Josephine Daenen

Director · since 27 décembre 2023

Active

Nicolas Saelens

Director · since 27 décembre 2023

Active

Ended mandates

Josephine Daenen

Director · since 01 avril 2015

Ended

Josephine Daenen

Manager · since 01 avril 2015

Ended

Nicolas Saelens

Director · since 01 janvier 2010

Ended

Nicolas Saelens

Manager · since 01 janvier 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office20/04/2016
MAATSCHAPPELIJKE ZETEL
PDF
Mandates12/06/2015
ONTSLAGEN - BENOEMINGEN
PDF
Registered office24/09/2013
MAATSCHAPPELIJKE ZETEL
PDF
Registered office11/07/2013
MAATSCHAPPELIJKE ZETEL
PDF
Mandates04/05/2012
ONTSLAGEN - BENOEMINGEN
PDF
Other02/02/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024787 k €↑
2023
Annual accounts 2023-75,8 k €↓
2022
Annual accounts 2022890,9 k €↓
2021
Annual accounts 202125,2 M €↑
2020
Annual accounts 2020-89,5 k €↓
2019
Annual accounts 201952,2 k €↑
2018
Annual accounts 2018-132,4 k €↓
2017
Annual accounts 201746,4 k €↓
2016
Annual accounts 201657,5 k €↑
2015
Annual accounts 2015-100,5 k €↓
2014
Annual accounts 201462,1 k €↓
2013
Annual accounts 201375 k €↑
2012
Annual accounts 2012-37,7 k €↓
2011
Annual accounts 20113,4 k €↓
2010
Annual accounts 201026,8 k €
29/01/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NSA

Overview

What does NSA do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline