ACTIVE

FLOBAGRI

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

62,4 k €

+605.2% YoY

Gross margin

129,8 k €

+97.4% YoY

Equity

179,6 k €

+89.0% YoY

What does FLOBAGRI do?

FLOBAGRI is a Private limited company incorporated in 2010. Its main activity is: Mixed farming. Its registered office is in Les Bons Villers.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0822.762.413

Incorporation

01/02/2010

Legal form

Private limited company

Registered office

Rue de Fleurus(MEL) 98
6211 Les Bons Villers · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

01500Mixed farming· main 01500Mixed farming 81300Landscape service activities 81300Landscape service activities

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	129,8 k €	+97.4%	65,7 k €	-7.9%	71,4 k €	+0.5%	71,0 k €	-35.7%	110,4 k €	+57.4%	70,2 k €	+16.6%	60,2 k €	-25.5%	80,8 k €	-17.4%	97,8 k €	+48.9%	65,7 k €	-6.4%	70,2 k €	+77.8%	39,5 k €	-67.9%	122,8 k €	+128%	53,9 k €
EBITDA	110,3 k €	+148%	44,5 k €	-35.1%	68,6 k €	+1.3%	67,7 k €	-15.1%	79,7 k €	+19.2%	66,9 k €	+18.6%	56,4 k €	-26.9%	77,2 k €	+23.6%	62,4 k €	+47.6%	42,3 k €	+35.9%	31,1 k €	+1761%	-1,9 k €	-104%	43,0 k €	+84.3%	23,3 k €
Operating result	62,7 k €	+2051%	-3,2 k €	-116%	19,6 k €	-13.8%	22,8 k €	-58.5%	54,8 k €	-10.9%	61,5 k €	+9.0%	56,4 k €	+0.9%	55,9 k €	+28.5%	43,5 k €	+106%	21,1 k €	+140%	8,8 k €	+134%	-25,8 k €	-248%	17,5 k €	+241%	5,1 k €
Net result	62,4 k €	+605%	-12,4 k €	-212%	11,0 k €	+14.7%	9,6 k €	-75.6%	39,4 k €	+24.8%	31,6 k €	-21.1%	40,0 k €	-17.7%	48,6 k €	+52.0%	32,0 k €	+1056%	2,8 k €	-73.3%	10,3 k €	+134%	-30,8 k €	-451%	8,8 k €	+2057%	406,3 €
Balance sheet
Equity	179,6 k €	+89.0%	95,1 k €	-11.5%	107,4 k €	+11.4%	96,4 k €	+11.1%	86,8 k €	+28.8%	67,4 k €	+25.2%	53,8 k €	+59.2%	33,8 k €	+373%	7,1 k €	+349%	-2,9 k €	+49.1%	-5,6 k €	+64.7%	-16,0 k €	-208%	14,8 k €	+34.1%	11,1 k €
Total assets	794,7 k €	+33.9%	593,6 k €	+10.1%	539,2 k €	-7.8%	585,1 k €	+78.1%	328,5 k €	+99.9%	164,4 k €	+41.5%	116,2 k €	+24.1%	93,6 k €	-12.4%	106,8 k €	-20.5%	134,3 k €	-34.6%	205,3 k €	-4.7%	215,5 k €	-11.4%	243,2 k €	+18.0%	206,2 k €
Cash	15,9 k €	-16.4%	19,0 k €	-43.9%	33,9 k €	-49.5%	67,2 k €	+157%	26,1 k €	+3364%	754,4 €	-94.1%	12,7 k €	-40.2%	21,3 k €	-2.0%	21,7 k €	+87.2%	11,6 k €	-74.4%	45,3 k €	+9192%	487,8 €	-89.1%	4,5 k €	-89.3%	41,6 k €
Debts	615,1 k €	+23.5%	497,9 k €	+15.3%	431,8 k €	-11.2%	486,4 k €	+102%	240,3 k €	+148%	97,0 k €	+55.5%	62,4 k €	+4.3%	59,8 k €	-40.0%	99,6 k €	-27.4%	137,2 k €	-35.0%	211,0 k €	-8.9%	231,5 k €	+2.0%	226,9 k €	+16.3%	195,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		2,0 ETP	+100%	1,0 ETP	-67.7%	3,1 ETP	+55.0%	2,0 ETP	+100%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

ISABELLE CHARTIER

Director · since 29 janvier 2010

Active

Ended mandates

Isabelle Chartier

Manager

Ended

Isabelle CHARTIER

Administrator - manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/10/2025	28/01/2025	05/07/2024	30/06/2023	30/06/2022	09/10/2020
General meeting	09/10/2025	10/01/2025	02/07/2024	30/06/2023	29/06/2022	07/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	09/10/2025	10/10/2025	French	PDF
Micro model	31/12/2023	10/01/2025	28/01/2025	French	PDF
Micro model	31/12/2022	02/07/2024	05/07/2024	French	PDF
Micro model	31/12/2021	30/06/2023	30/06/2023	French	PDF
Micro model	31/12/2020	29/06/2022	30/06/2022	French	PDF
Micro model	31/12/2019	07/10/2020	09/10/2020	French	PDF
Micro model	31/12/2018	30/12/2019	14/01/2020	French	PDF
Micro model	31/12/2017	05/04/2019	01/08/2019	French	PDF
Micro model	31/12/2016	09/11/2018	25/01/2019	French	PDF
Abridged model	31/12/2015	02/08/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	16/11/2015	17/12/2015	French	PDF
Abridged model	31/12/2013	07/05/2015	06/08/2015	French	PDF
Abridged model	31/12/2012	30/12/2013	06/08/2015	French	PDF
Abridged model	31/12/2011	16/08/2012	28/09/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

ISABELLE CHARTIER

Director · since 29 janvier 2010

Active

Ended mandates

Isabelle Chartier

Manager

Ended

Isabelle CHARTIER

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Other03/02/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202462,4 k €↑
2023
Annual accounts 2023-12,4 k €↓
2022
Annual accounts 202211,0 k €↑
2021
Annual accounts 20219,6 k €↓
2020
Annual accounts 202039,4 k €↑
2019
Annual accounts 201931,6 k €↓
2018
Annual accounts 201840,0 k €↓
2017
Annual accounts 201748,6 k €↑
2016
Annual accounts 201632,0 k €↑
2015
Annual accounts 20152,8 k €↓
2014
Annual accounts 201410,3 k €↑
2013
Annual accounts 2013-30,8 k €↓
2012
Annual accounts 20128,8 k €↑
2011
Annual accounts 2011406,3 €
01/02/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FLOBAGRI

Overview

What does FLOBAGRI do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline