DORNERHEIDE
0822.791.216 · rovalta.com · 23/09/2026
ACTIVE
DORNERHEIDE
Financial year 2025 · closed on 30/09/2025
Net result
6,5 k €
+1.5% YoY
Gross margin
94,2 k €
-10.6% YoY
Equity
5 M €
+0.1% YoY
Workforce
0,0 ETP
-100.0% YoY
Overview
What does DORNERHEIDE do?
DORNERHEIDE is a Private company with limited liability incorporated in 2010. Its main activity is: Growing of other perennial crops. Its registered office is in Dilsen-Stokkem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0822.791.216
Incorporation
22/01/2010
Legal form
Private company with limited liability
Registered office
Eindestraat 30
3650 Dilsen-Stokkem · FlandreSee on map
3650 Dilsen-Stokkem · FlandreSee on map
Contributed capital
4 940 000,00 €
Latest accounts
30/09/2025
Average workforce
0,0 ETP
Activities (NACE)
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 94,2 k € | -10.6% | 105,4 k € | -17.0% | 126,9 k € | -3.2% | 131,1 k € | +7.8% | 121,7 k € | -32.7% | 180,7 k € | -13.8% | 209,7 k € | +65.0% | 127,1 k € | +308% | 31,2 k € | +618% | 4,3 k € | -78.3% | 20 k € | +325% | -8,9 k € | -382% | 3,2 k € | -40.1% | 5,3 k € | +166% | -8 k € |
| EBITDA | 83,8 k € | +6.6% | 78,6 k € | -0.6% | 79 k € | -13.7% | 91,6 k € | -8.7% | 100,3 k € | +9.9% | 91,3 k € | -4.9% | 96 k € | +107% | 46,3 k € | +51.5% | 30,5 k € | +624% | 4,2 k € | -78.8% | 19,9 k € | +291% | -10,4 k € | -710% | 1,7 k € | -55.8% | 3,9 k € | +141% | -9,4 k € |
| Operating result | 28,9 k € | +11.2% | 26 k € | -5.8% | 27,6 k € | -31.3% | 40,1 k € | -14.4% | 46,9 k € | +24.0% | 37,8 k € | -4.9% | 39,7 k € | -2.9% | 40,9 k € | +60.8% | 25,5 k € | +724% | 3,1 k € | -84.4% | 19,9 k € | +291% | -10,4 k € | -710% | 1,7 k € | -55.8% | 3,9 k € | +141% | -9,4 k € |
| Net result | 6,5 k € | +1.5% | 6,4 k € | +6.5% | 6 k € | -65.8% | 17,5 k € | -30.8% | 25,4 k € | +56.5% | 16,2 k € | -4.4% | 17 k € | +3.3% | 16,4 k € | +26466% | -62,2 € | +99.7% | -22,5 k € | +13.6% | -26,1 k € | -53.2% | -17 k € | -1117% | 1,7 k € | -56.0% | 3,8 k € | +140% | -9,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 5 M € | +0.1% | 5 M € | +0.1% | 5 M € | +0.1% | 5 M € | +0.4% | 4,9 M € | +0.5% | 4,9 M € | +0.3% | 4,9 M € | +0.3% | 4,9 M € | +0.3% | 4,9 M € | -0.0% | 4,9 M € | +721% | 592,9 k € | -4.2% | 619 k € | -2.7% | 636 k € | +0.3% | 634,4 k € | +0.6% | 630,6 k € |
| Total assets | 6,6 M € | -0.1% | 6,6 M € | -0.6% | 6,6 M € | -0.1% | 6,6 M € | -0.8% | 6,7 M € | +0.6% | 6,7 M € | -1.9% | 6,8 M € | +0.1% | 6,8 M € | -0.5% | 6,8 M € | +0.5% | 6,8 M € | +222% | 2,1 M € | +23.6% | 1,7 M € | +46.0% | 1,2 M € | +60.4% | 727,9 k € | +6.6% | 682,6 k € |
| Cash | 5,4 k € | -72.6% | 19,7 k € | +59.4% | 12,4 k € | +155% | 4,8 k € | -93.8% | 77,5 k € | +1357% | 5,3 k € | -5.6% | 5,6 k € | +59.1% | 3,5 k € | +446% | 648,9 € | +115% | 302,4 € | -88.2% | 2,6 k € | -36.1% | 4 k € | +313% | 968,1 € | -54.3% | 2,1 k € | +137% | 894,5 € |
| Debts | 1,4 M € | +0.0% | 1,4 M € | -0.1% | 1,4 M € | -2.2% | 1,4 M € | -3.8% | 1,5 M € | +2.0% | 1,5 M € | -5.1% | 1,5 M € | -2.5% | 1,6 M € | -2.3% | 1,6 M € | +3.4% | 1,6 M € | +35.5% | 1,1 M € | +58.4% | 723,3 k € | +462% | 128,7 k € | +37.6% | 93,5 k € | +79.5% | 52,1 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | 0,0 ETP | -100% | 0,3 ETP | -70.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | -23.1% | 1,3 ETP | – | – | – | – | – | – | – | – | – | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 4 ended
Active mandates
Christel Budé
ActiveROELAND MOORS
ActiveEnded mandates
CHRISTEL BUDE
EndedRoeland Moors
EndedROELAND MOORS
EndedROELAND MOORS
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/04/2026 | 04/04/2025 | 04/04/2024 | 13/04/2023 | 31/03/2022 | 09/04/2021 |
| General meeting | 13/03/2026 | 14/03/2025 | 08/03/2024 | 10/03/2023 | 11/03/2022 | 12/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 13/03/2026 | 13/04/2026 | Dutch | |
| Abridged model | 30/09/2024 | 14/03/2025 | 04/04/2025 | Dutch | |
| Abridged model | 30/09/2023 | 08/03/2024 | 04/04/2024 | Dutch | |
| Abridged model | 30/09/2022 | 10/03/2023 | 13/04/2023 | Dutch | |
| Abridged model | 30/09/2021 | 11/03/2022 | 31/03/2022 | Dutch | |
| Abridged model | 30/09/2020 | 12/03/2021 | 09/04/2021 | Dutch | |
| Micro model | 30/09/2019 | 13/03/2020 | 02/04/2020 | Dutch | |
| Micro model | 30/09/2018 | 08/03/2019 | 14/03/2019 | Dutch | |
| Micro model | 30/09/2017 | 09/03/2018 | 22/03/2018 | Dutch | |
| Abridged model | 30/09/2016 | 10/03/2017 | 31/03/2017 | Dutch | |
| Abridged model | 30/09/2015 | 11/03/2016 | 31/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 13/03/2015 | 30/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 14/03/2014 | 21/05/2014 | Dutch | |
| Abridged model | 30/09/2012 | 08/03/2013 | 26/04/2013 | Dutch | |
| Abridged model | 30/09/2011 | 09/03/2012 | 25/04/2012 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 4 ended
Active mandates
Christel Budé
ActiveROELAND MOORS
ActiveEnded mandates
CHRISTEL BUDE
EndedRoeland Moors
EndedROELAND MOORS
EndedROELAND MOORS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20256,5 k €↑
- 2024Annual accounts 20246,4 k €↑
- 2023Annual accounts 20236 k €↓
- 2022Annual accounts 202217,5 k €↓
- 2021Annual accounts 202125,4 k €↑
- 2020Annual accounts 202016,2 k €↓
- 2019Annual accounts 201917 k €↑
- 2018Annual accounts 201816,4 k €↑
- 2017Annual accounts 2017-62,2 €↑
- 2016Annual accounts 2016-22,5 k €↑
- 2015Annual accounts 2015-26,1 k €↓
- 2014Annual accounts 2014-17 k €↓
- 2013Annual accounts 20131,7 k €↓
- 2012Annual accounts 20123,8 k €↑
- 2011Annual accounts 2011-9,4 k €
- 22/01/2010IncorporationPrivate company with limited liability