ACTIVE

LUSO WORK

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
4,5 k €
-83.5% YoY
Gross margin
16 k €
-62.4% YoY
Equity
77,9 k €
+6.1% YoY

What does LUSO WORK do?

LUSO WORK is a Private limited company incorporated in 2010. Its main activity is: Construction of buildings. Its registered office is in Koekelberg.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0822.808.042
Incorporation
02/02/2010
Legal form
Private limited company
Registered office
Boulevard Louis Mettewie 22
1081 Koekelberg · BruxellesSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Activities (NACE)
41001Construction of buildings· main41201Construction of residential and non-residential buildings43350Building completion and finishing43390Other building completion and finishing
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202420232022202120202019201820172016201520142013201220112010
Income statement
Gross margin16 k €42,4 k €50,4 k €9,5 k €25,7 k €13,1 k €-10 k €15 k €-19,4 k €29,3 k €17 k €17,4 k €21,8 k €26,8 k €4,1 k €
EBITDA15,1 k €40 k €50,2 k €8,6 k €22,1 k €10,6 k €-13,1 k €12,1 k €-21,1 k €28,1 k €15,4 k €16,8 k €-9,6 k €10,8 k €3,5 k €
Operating result6,8 k €37,1 k €49,6 k €8,6 k €18,8 k €6,3 k €-20,9 k €3,1 k €-30,1 k €18,4 k €6,7 k €16,3 k €-9,9 k €10,7 k €3,5 k €
Net result4,5 k €27,1 k €41,1 k €8,3 k €17,7 k €4,6 k €-28,3 k €1,1 k €-32 k €11,4 k €4,2 k €13,9 k €-12,3 k €8,1 k €2,3 k €
Balance sheet
Equity77,9 k €73,4 k €46,3 k €5,2 k €-3,1 k €-20,8 k €-25,4 k €2,9 k €1,8 k €33,7 k €22,3 k €18,2 k €4,3 k €16,6 k €8,5 k €
Total assets127,1 k €139,8 k €74,2 k €7,8 k €12,3 k €28,5 k €46,4 k €45,9 k €48,5 k €99,4 k €99,6 k €27,6 k €22,2 k €47,1 k €15,4 k €
Cash16,9 k €36,1 k €11,9 k €13,5 €–––––––1,7 k €388,6 €7,6 k €1,6 k €
Debts49,2 k €66,3 k €27,8 k €2,6 k €15,3 k €49,4 k €71,8 k €43 k €46,7 k €65,6 k €77,3 k €9,4 k €17,9 k €30,5 k €6,9 k €
Other
Workforce––––––––––––0,8 ETP0,3 ETP–
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

JOAO FELISBINO GUIMARAES NETO

Director · since 29 novembre 2021

Active

Ended mandates

Adao RIBEIRO BRIGA

Manager

Ended
Carlos LEMOS PINTO

Director

Ended
Carlos LEMOS PINTO

Manager

Ended
CARLOS LEMOS PINTO

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
Meryem Bouguern● Active
1028.161.101
PASCAL G & A● Active
0633.800.077
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/11/202506/01/202505/10/202330/09/202226/08/202128/09/2020
General meeting30/06/202524/06/202426/06/202327/06/202228/06/202129/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/06/202513/11/2025FrenchPDF
Micro model31/12/202324/06/202406/01/2025FrenchPDF
Micro model31/12/202226/06/202305/10/2023FrenchPDF
Micro model31/12/202127/06/202230/09/2022FrenchPDF
Micro model31/12/202028/06/202126/08/2021FrenchPDF
Micro model31/12/201929/06/202028/09/2020FrenchPDF
Micro model31/12/201824/06/201906/09/2019FrenchPDF
Micro model31/12/201725/06/201826/09/2018FrenchPDF
Micro model31/12/201626/06/201702/10/2017FrenchPDF
Abridged model31/12/201527/06/201623/09/2016FrenchPDF
Abridged model31/12/201429/06/201529/07/2015FrenchPDF
Abridged model31/12/201330/06/201402/09/2014FrenchPDF
Abridged model31/12/201224/06/201329/08/2013FrenchPDF
Abridged model31/12/201125/06/201222/10/2012FrenchPDF
Abridged model31/12/201030/06/201131/08/2011FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

JOAO FELISBINO GUIMARAES NETO

Director · since 29 novembre 2021

Active

Ended mandates

Adao RIBEIRO BRIGA

Manager

Ended
Carlos LEMOS PINTO

Director

Ended
Carlos LEMOS PINTO

Manager

Ended
CARLOS LEMOS PINTO

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates13/08/2024
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/06/2022
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/12/2021
    SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office11/12/2017
    SIEGE SOCIAL - CAPITAL, ACTIONS
    PDF
  • Mandates19/12/2014
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/10/2014
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/05/2013
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/11/2012
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20244,5 k €↓
  2. 2023
    Annual accounts 202327,1 k €↓
  3. 2022
    Annual accounts 202241,1 k €↑
  4. 2021
    Annual accounts 20218,3 k €↓
  5. 2020
    Annual accounts 202017,7 k €↑
  6. 2019
    Annual accounts 20194,6 k €↑
  7. 2018
    Annual accounts 2018-28,3 k €↓
  8. 2017
    Annual accounts 20171,1 k €↑
  9. 2016
    Annual accounts 2016-32 k €↓
  10. 2015
    Annual accounts 201511,4 k €↑
  11. 2014
    Annual accounts 20144,2 k €↓
  12. 2013
    Annual accounts 201313,9 k €↑
  13. 2012
    Annual accounts 2012-12,3 k €↓
  14. 2011
    Annual accounts 20118,1 k €↑
  15. 2010
    Annual accounts 20102,3 k €
  16. 02/02/2010
    IncorporationPrivate limited company