ACTIVE

Hefrepa

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

8,7 k €

-24.0% YoY

Gross margin

30,3 k €

-0.3% YoY

Equity

170,5 k €

+5.4% YoY

What does Hefrepa do?

Hefrepa is a Private company with limited liability incorporated in 2010. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Evergem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0822.823.185

Incorporation

02/02/2010

Legal form

Private company with limited liability

Registered office

Kwadeweg 106
9940 Evergem · FlandreSee on map

Contributed capital

110 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	30,3 k €	-0.3%	30,4 k €	-11.0%	34,1 k €	+9.9%	31,1 k €	+2.6%	30,3 k €	-8.5%	33,1 k €	+16.0%	28,5 k €	-6.2%	30,4 k €	+3.5%	29,4 k €	+8.3%	27,1 k €	+20.0%	22,6 k €	+720%	2,8 k €	+239%	-2 k €	-1478%	-126 €	+95.3%	-2,7 k €
EBITDA	26,2 k €	-0.0%	26,2 k €	-12.9%	30,1 k €	+10.0%	27,4 k €	+2.6%	26,7 k €	-9.6%	29,5 k €	+17.4%	25,2 k €	-6.3%	26,8 k €	+2.7%	26,1 k €	+9.2%	23,9 k €	+23.2%	19,4 k €	+1936%	954 €	+125%	-3,8 k €	-101%	-1,9 k €	+60.3%	-4,7 k €
Operating result	12,3 k €	-1.5%	12,5 k €	-24.9%	16,6 k €	+19.7%	13,9 k €	+5.4%	13,2 k €	-17.7%	16 k €	+35.7%	11,8 k €	-12.5%	13,5 k €	+5.6%	12,7 k €	+20.9%	10,5 k €	+74.4%	6 k €	+153%	-11,5 k €	-6.2%	-10,8 k €	-56.7%	-6,9 k €	+29.3%	-9,7 k €
Net result	8,7 k €	-24.0%	11,5 k €	+47.0%	7,8 k €	+68.1%	4,6 k €	-33.4%	7 k €	-46.9%	13,1 k €	+77.4%	7,4 k €	-54.1%	16,2 k €	+84.6%	8,7 k €	-9.0%	9,6 k €	+24.9%	7,7 k €	+153%	-14,5 k €	-34.1%	-10,8 k €	-56.6%	-6,9 k €	+29.4%	-9,8 k €
Balance sheet
Equity	170,5 k €	+5.4%	161,8 k €	+7.6%	150,3 k €	+5.5%	142,5 k €	+3.4%	137,8 k €	+5.3%	130,8 k €	+11.2%	117,7 k €	+6.7%	110,3 k €	+17.2%	94,1 k €	+10.2%	85,4 k €	+12.7%	75,8 k €	+11.3%	68,1 k €	-17.5%	82,5 k €	-11.6%	93,3 k €	-6.9%	100,2 k €
Total assets	189 k €	+3.9%	181,9 k €	+7.4%	169,3 k €	+11.0%	152,6 k €	-21.3%	194 k €	+2.5%	189,2 k €	-18.8%	233 k €	+0.9%	231 k €	-3.6%	239,7 k €	-11.8%	271,7 k €	+1.3%	268,3 k €	+11.7%	240,3 k €	+79.8%	133,7 k €	+33.5%	100,1 k €	-5.2%	105,6 k €
Cash	71,1 k €	+39.8%	50,9 k €	+64.9%	30,8 k €	+2747%	1,1 k €	-96.3%	28,9 k €	+239%	8,5 k €	-79.7%	42,1 k €	+62.9%	25,8 k €	+13.5%	22,8 k €	+19.4%	19,1 k €	+193%	6,5 k €	+3310%	191 €	+48.1%	129 €	+50.0%	86 €	-85.0%	572 €
Debts	18,5 k €	-8.1%	20,1 k €	+396%	4,1 k €	+257%	1,1 k €	-97.8%	52,2 k €	-10.6%	58,3 k €	-49.4%	115,3 k €	-4.5%	120,8 k €	-17.1%	145,6 k €	-21.9%	186,4 k €	-3.2%	192,6 k €	+13.8%	169,2 k €	+231%	51,1 k €	+655%	6,8 k €	+26.9%	5,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Frederik De Backer

Mandate

Active

Hendrik De Backer

Mandate

Active

Ended mandates

Hendrik De Backer

Manager

Ended

Paul De Backer

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
DE BACKER CONSULTING● Active	0894.033.063
Frederikx● Active	0830.767.485
Imprifab● Active	0812.337.386
INTERNATIONAL GRAPHIC FILMS EUROPE● Active	0471.451.771

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/08/2026	26/08/2025	07/08/2024	14/08/2023	24/08/2022	25/08/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	17/08/2026	Dutch	PDF
Micro model	31/12/2024	30/06/2025	26/08/2025	Dutch	PDF
Micro model	31/12/2023	30/06/2024	07/08/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	14/08/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	24/08/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	25/08/2021	Dutch	PDF
Micro model	31/12/2019	30/06/2020	17/08/2020	Dutch	PDF
Micro model	31/12/2018	28/06/2019	04/07/2019	Dutch	PDF
Micro model	31/12/2017	29/06/2018	23/07/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	01/08/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	22/08/2014	Dutch	PDF
Abridged model	31/12/2012	29/06/2013	10/09/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	31/08/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Frederik De Backer

Mandate

Active

Hendrik De Backer

Mandate

Active

Ended mandates

Hendrik De Backer

Manager

Ended

Paul De Backer

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other12/02/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20258,7 k €↓
2024
Annual accounts 202411,5 k €↑
2023
Annual accounts 20237,8 k €↑
2022
Annual accounts 20224,6 k €↓
2021
Annual accounts 20217 k €↓
2020
Annual accounts 202013,1 k €↑
2019
Annual accounts 20197,4 k €↓
2018
Annual accounts 201816,2 k €↑
2017
Annual accounts 20178,7 k €↓
2016
Annual accounts 20169,6 k €↑
2015
Annual accounts 20157,7 k €↑
2014
Annual accounts 2014-14,5 k €↓
2013
Annual accounts 2013-10,8 k €↓
2012
Annual accounts 2012-6,9 k €↑
2011
Annual accounts 2011-9,8 k €
02/02/2010
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Hefrepa

Overview

What does Hefrepa do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline