ACTIVE

BON MATIN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

12,9 k €

-49.6% YoY

Gross margin

35,9 k €

-36.3% YoY

Equity

56,5 k €

-33.0% YoY

What does BON MATIN do?

BON MATIN is a Private limited company incorporated in 2010. Its main activity is: Advertising agencies. Its registered office is in Woluwe-Saint-Lambert.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0822.940.080

Incorporation

05/02/2010

Legal form

Private limited company

Registered office

Avenue Marie-José 21
1200 Woluwe-Saint-Lambert · BruxellesSee on map

Contributed capital

8 060,00 €

Latest accounts

31/12/2025

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 70200Management consultancy activities 70210Public relations and communication activities 70220Business and other management consultancy activities 73300Advertising and market research

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	35,9 k €	-36.3%	56,4 k €	+1416%	3,7 k €	-86.3%	27,1 k €	-43.8%	48,3 k €	+387%	9,9 k €	+29.4%	7,7 k €	-53.2%	16,4 k €	+5508%	-302,9 €	-104%	8,4 k €	+484%	-2,2 k €	-638%	406,8 €	+106%	-7 k €	-168%	10,4 k €	-63.0%	28 k €	-54.2%	61,1 k €
EBITDA	35,2 k €	-36.3%	55,3 k €	+2052%	2,6 k €	-90.4%	26,8 k €	-44.1%	47,9 k €	+401%	9,6 k €	+25.8%	7,6 k €	-52.3%	16 k €	+2208%	-757,3 €	-110%	7,4 k €	+342%	-3,1 k €	-552%	-470 €	+94.4%	-8,4 k €	-190%	9,4 k €	-65.5%	27,2 k €	-54.0%	59 k €
Operating result	21,5 k €	-46.4%	40,1 k €	+942%	-4,8 k €	-121%	22,4 k €	-51.6%	46,2 k €	+460%	8,2 k €	+27.3%	6,5 k €	-56.3%	14,8 k €	+886%	-1,9 k €	-130%	6,3 k €	+250%	-4,2 k €	+12.7%	-4,8 k €	+70.5%	-16,3 k €	-1300%	1,4 k €	-92.9%	19,1 k €	-61.0%	49,1 k €
Net result	12,9 k €	-49.6%	25,6 k €	+547%	-5,7 k €	-137%	15,7 k €	-48.3%	30,4 k €	+429%	5,7 k €	+25.8%	4,6 k €	-66.4%	13,6 k €	+801%	-1,9 k €	-130%	6,4 k €	+264%	-3,9 k €	+12.6%	-4,5 k €	+72.6%	-16,4 k €	-4343%	-368,6 €	-103%	13,3 k €	-52.6%	28,1 k €
Balance sheet
Equity	56,5 k €	-33.0%	84,3 k €	+43.6%	58,7 k €	-8.9%	64,4 k €	-6.2%	68,7 k €	+79.2%	38,3 k €	+17.6%	32,6 k €	+16.3%	28 k €	+14.7%	24,4 k €	-7.4%	26,4 k €	+32.1%	20 k €	-16.4%	23,9 k €	-15.8%	28,4 k €	-36.6%	44,7 k €	-0.8%	45,1 k €	+31.6%	34,3 k €
Total assets	133,5 k €	+2.0%	130,9 k €	+14.5%	114,3 k €	-18.3%	139,9 k €	+25.7%	111,3 k €	+82.8%	60,9 k €	+31.6%	46,3 k €	-8.0%	50,3 k €	+85.7%	27,1 k €	-14.6%	31,7 k €	+51.7%	20,9 k €	-15.6%	24,7 k €	-27.5%	34,1 k €	-40.9%	57,8 k €	-22.1%	74,1 k €	-9.4%	81,8 k €
Cash	81,7 k €	+158%	31,6 k €	-40.0%	52,7 k €	+4.3%	50,5 k €	-36.2%	79,1 k €	+56.8%	50,5 k €	+12.5%	44,9 k €	+10.6%	40,6 k €	+150%	16,3 k €	-21.5%	20,7 k €	+148%	8,4 k €	-5.8%	8,9 k €	-25.0%	11,8 k €	-63.5%	32,4 k €	-13.4%	37,5 k €	-25.0%	49,9 k €
Debts	77 k €	+65.3%	46,6 k €	-16.2%	55,6 k €	-26.3%	75,5 k €	+77.2%	42,6 k €	+88.9%	22,5 k €	+204%	7,4 k €	-66.6%	22,3 k €	+742%	2,6 k €	-43.9%	4,7 k €	+400%	942,1 €	+7.8%	874,1 €	-84.9%	5,8 k €	-55.6%	13 k €	-55.1%	29 k €	-39.0%	47,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

barbara DAUBY

Director · since 11 décembre 2023

Active

Ended mandates

BARBARA DAUBY

Manager · since 01 avril 2017

Ended

BARBARA DAUBY

Director · since 13 mars 2017

Ended

BERNARD DAUBY

Manager · since 02 février 2010 · until 31 mars 2017

Ended

BERNARD DAUBY

Manager · since 02 février 2010

Ended

Annual accounts

Full financial information

	2025	2024	2023	2023	2022	2021
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	30/06/2023	30/06/2022	30/06/2021
Length of the financial year	12 months	12 months	6 months	12 months	12 months	12 months
Filing date	24/08/2026	20/06/2025	09/07/2024	02/10/2023	26/10/2022	04/10/2021
General meeting	31/07/2026	10/06/2025	10/06/2024	21/09/2023	24/10/2022	30/09/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	31/07/2026	24/08/2026	French	PDF
Abridged model	31/12/2024	10/06/2025	20/06/2025	French	PDF
Abridged model	31/12/2023	10/06/2024	09/07/2024	French	PDF
Abridged model	30/06/2023	21/09/2023	02/10/2023	French	PDF
Abridged model	30/06/2022	24/10/2022	26/10/2022	French	PDF
Abridged model	30/06/2021	30/09/2021	04/10/2021	French	PDF
Abridged model	30/06/2020	30/11/2020	02/12/2020	French	PDF
Micro model	30/06/2019	10/12/2019	27/01/2020	French	PDF
Micro model	30/06/2018	11/12/2018	11/01/2019	French	PDF
Micro model	30/06/2017	12/12/2017	20/02/2018	French	PDF
Abridged model	30/06/2016	13/12/2016	20/01/2017	French	PDF
Abridged model	30/06/2015	08/12/2015	14/01/2016	French	PDF
Abridged model	30/06/2014	09/12/2014	06/01/2015	French	PDF
Abridged model	30/06/2013	10/12/2013	24/01/2014	French	PDF
Abridged model	30/06/2012	11/12/2012	18/02/2013	French	PDF
Abridged model	30/06/2011	13/12/2011	20/01/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

barbara DAUBY

Director · since 11 décembre 2023

Active

Ended mandates

BARBARA DAUBY

Manager · since 01 avril 2017

Ended

BARBARA DAUBY

Director · since 13 mars 2017

Ended

BERNARD DAUBY

Manager · since 02 février 2010 · until 31 mars 2017

Ended

BERNARD DAUBY

Manager · since 02 février 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Registered office03/03/2022
SIEGE SOCIAL
PDF
Mandates31/03/2017
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates15/04/2013
DEMISSIONS, NOMINATIONS
PDF
Other09/02/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202512,9 k €↓
2024
Annual accounts 202425,6 k €↑
2023
Annual accounts 2023-5,7 k €↓
2023
Annual accounts 202315,7 k €↓
2023
Name changeBON MATIN SRL
2022
Annual accounts 202230,4 k €↑
2021
Annual accounts 20215,7 k €↑
2020
Annual accounts 20204,6 k €↓
2019
Annual accounts 201913,6 k €↑
2018
Annual accounts 2018-1,9 k €↓
2017
Annual accounts 20176,4 k €↑
2016
Annual accounts 2016-3,9 k €↑
2015
Annual accounts 2015-4,5 k €↑
2014
Annual accounts 2014-16,4 k €↓
2013
Annual accounts 2013-368,6 €↓
2012
Annual accounts 201213,3 k €↓
2011
Annual accounts 201128,1 k €
2011
Name changeBLUE DYNAMIC
05/02/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BON MATIN

Overview

What does BON MATIN do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline