ACTIVE

AMARYLIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

32 k €

+14.5% YoY

Gross margin

101,7 k €

+2.9% YoY

Equity

134,9 k €

-49.6% YoY

What does AMARYLIS do?

AMARYLIS is a Private limited company incorporated in 2010. Its main activity is: Specialist medical practice activities. Its registered office is in Woluwe-Saint-Pierre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0822.960.767

Incorporation

08/02/2010

Legal form

Private limited company

Registered office

Rue Konkel 105
1150 Woluwe-Saint-Pierre · BruxellesSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

86220Specialist medical practice activities· main 86220Specialist medical practice activities

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	101,7 k €	+2.9%	98,8 k €	+7.0%	92,3 k €	-12.8%	105,8 k €	-14.5%	123,7 k €	+78.5%	69,3 k €	+22.3%	56,7 k €	+43.1%	39,6 k €	-31.5%	57,8 k €	+15.5%	50 k €	+237%	14,8 k €	-60.8%	37,9 k €	-25.3%	50,7 k €	-18.8%	62,4 k €	+78.1%	35 k €	+53.1%	22,9 k €
EBITDA	67,1 k €	+3.1%	65,2 k €	+8.4%	60,1 k €	-20.9%	76 k €	-20.8%	95,9 k €	+98.0%	48,5 k €	-7.2%	52,2 k €	+43.6%	36,4 k €	-31.3%	52,9 k €	+35.2%	39,1 k €	+338%	8,9 k €	-71.1%	30,9 k €	-35.5%	47,9 k €	-19.7%	59,7 k €	+151%	23,8 k €	+1015%	2,1 k €
Operating result	43,3 k €	+4.5%	41,4 k €	+7.6%	38,5 k €	-28.7%	54 k €	-27.1%	74,1 k €	+171%	27,4 k €	+2.6%	26,7 k €	+105%	13 k €	-63.9%	36 k €	+28.1%	28,1 k €	+547%	-6,3 k €	-147%	13,5 k €	-53.6%	29,1 k €	-31.6%	42,5 k €	+476%	7,4 k €	+529%	-1,7 k €
Net result	32 k €	+14.5%	28 k €	+9.9%	25,4 k €	-30.2%	36,5 k €	-29.1%	51,4 k €	+208%	16,7 k €	+2.3%	16,3 k €	+188%	5,6 k €	-72.7%	20,7 k €	-4.3%	21,6 k €	+266%	-13 k €	-338%	5,5 k €	-75.3%	22,2 k €	-2.0%	22,6 k €	+1495%	-1,6 k €	+38.7%	-2,6 k €
Balance sheet
Equity	134,9 k €	-49.6%	267,6 k €	+11.7%	239,6 k €	+11.9%	214,2 k €	+20.5%	177,7 k €	+40.7%	126,3 k €	+15.2%	109,7 k €	+17.4%	93,4 k €	+6.4%	87,7 k €	+30.9%	67 k €	+47.7%	45,4 k €	-22.3%	58,4 k €	+10.4%	52,9 k €	+72.1%	30,8 k €	+278%	8,1 k €	-16.6%	9,8 k €
Total assets	327,9 k €	+1.2%	323,8 k €	+3.4%	313,2 k €	-3.6%	324,8 k €	+6.6%	304,5 k €	+14.1%	266,9 k €	-5.0%	281,1 k €	-3.8%	292,3 k €	+0.8%	289,8 k €	+2.6%	282,5 k €	+2.1%	276,7 k €	-9.0%	304,1 k €	+1.0%	301,1 k €	+3.5%	290,8 k €	+4.9%	277,2 k €	+752%	32,5 k €
Cash	35,5 k €	-11.2%	40 k €	+22.2%	32,8 k €	-71.5%	114,9 k €	+25.5%	91,6 k €	+82.7%	50,1 k €	+25.7%	39,9 k €	-0.0%	39,9 k €	-19.0%	49,3 k €	+10.0%	44,8 k €	+41.0%	31,8 k €	-40.8%	53,6 k €	+60.7%	33,4 k €	+89.7%	17,6 k €	+885%	1,8 k €	-90.5%	18,8 k €
Debts	193 k €	+249%	55,3 k €	-24.1%	72,9 k €	-33.5%	109,6 k €	-13.4%	126,6 k €	-5.5%	134 k €	-19.3%	165,9 k €	-11.9%	188,2 k €	-3.9%	195,9 k €	-7.4%	211,5 k €	-8.6%	231,4 k €	-5.6%	245,1 k €	-1.2%	248,1 k €	-4.6%	260 k €	-3.4%	269 k €	+1082%	22,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,1 ETP	0.0%	0,1 ETP	-75.0%	0,4 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

ANDREE DEVRED CARINE

Director · since 08 septembre 2022

Active

Ended mandates

Carine DEVRED

Director · since 15 novembre 2009

Ended

Carine DEVRED

Manager · since 15 novembre 2009

Ended

At this address

Other companies at this address

Company	CBE no.
BEOOGO● Active	0669.888.829
DR.QUEEN● Active	0786.791.645
Fina Sport Advisor● Active	0766.883.483
WEBULOUS● Active	0721.652.086

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/08/2026	29/08/2025	29/08/2024	11/10/2023	22/12/2022	31/08/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	14/08/2026	French	PDF
Micro model	31/12/2024	27/06/2025	29/08/2025	French	PDF
Micro model	31/12/2023	28/06/2024	29/08/2024	French	PDF
Micro model	31/12/2022	30/06/2023	11/10/2023	French	PDF
Micro model	31/12/2021	24/06/2022	22/12/2022	French	PDF
Micro model	31/12/2020	11/06/2021	31/08/2021	French	PDF
Micro model	31/12/2019	10/10/2020	09/11/2020	French	PDF
Micro model	31/12/2018	28/06/2019	29/08/2019	French	PDF
Micro model	31/12/2017	29/06/2018	23/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	01/08/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	22/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	02/08/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	26/09/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	25/08/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

ANDREE DEVRED CARINE

Director · since 08 septembre 2022

Active

Ended mandates

Carine DEVRED

Director · since 15 novembre 2009

Ended

Carine DEVRED

Manager · since 15 novembre 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/09/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other03/04/2014
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office10/02/2014
MAATSCHAPPELIJKE ZETEL
PDF
Other10/02/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202532 k €↑
2024
Annual accounts 202428 k €↑
2023
Annual accounts 202325,4 k €↓
2022
Annual accounts 202236,5 k €↓
2021
Annual accounts 202151,4 k €↑
2020
Annual accounts 202016,7 k €↑
2019
Annual accounts 201916,3 k €↑
2018
Annual accounts 20185,6 k €↓
2017
Annual accounts 201720,7 k €↓
2016
Annual accounts 201621,6 k €↑
2015
Annual accounts 2015-13 k €↓
2014
Annual accounts 20145,5 k €↓
2013
Annual accounts 201322,2 k €↓
2012
Annual accounts 201222,6 k €↑
2011
Annual accounts 2011-1,6 k €↑
2010
Annual accounts 2010-2,6 k €
08/02/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AMARYLIS

Overview

What does AMARYLIS do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline