ACTIVE

IM CONSTRUCT

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
55 k €
+160.0% YoY
Gross margin
419,4 k €
+15.2% YoY
Equity
318,2 k €
+4.0% YoY
Workforce
4,9 ETP

What does IM CONSTRUCT do?

IM CONSTRUCT is a Private limited company incorporated in 2010. Its main activity is: Specialised construction activities. Its registered office is in Anderlecht. It employs on average 4,9 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0822.961.262
Incorporation
08/02/2010
Legal form
Private limited company
Registered office
Square Jules Algoet 5
1070 Anderlecht · BruxellesSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Average workforce
4,9 ETP
Activities (NACE)
43422Specialised construction activities· main43990Other specialised construction activities n.e.c.43996Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.70200Management consultancy activities70220Business and other management consultancy activities
Joint committees (2)
  • 124
  • 200
Contacts
3 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2024202320222021202020192018201720162015201420122011
Income statement
Gross margin419,4 k €364,1 k €363,9 k €198,8 k €184,2 k €182,3 k €190,7 k €98,3 k €50 k €9,2 k €14 k €2,1 k €-6,5 k €
EBITDA120,3 k €59,4 k €162,9 k €73,9 k €89,2 k €133,5 k €148,1 k €94,7 k €49,7 k €7,2 k €4,8 k €2,1 k €-7 k €
Operating result96,4 k €38,5 k €145,9 k €55,8 k €77,1 k €89,6 k €123,9 k €72,2 k €43,6 k €5,7 k €2,1 k €2,1 k €-7 k €
Net result55 k €21,1 k €106,2 k €39,5 k €59,1 k €69,9 k €93,5 k €55,7 k €33,4 k €5,3 k €950,8 €2,1 k €-7 k €
Balance sheet
Equity318,2 k €306,1 k €284,9 k €214,4 k €174,9 k €115,9 k €190,9 k €97,4 k €41,8 k €8,3 k €3,1 k €1,3 k €-819,9 €
Total assets692,8 k €413,7 k €414,7 k €289,8 k €280,3 k €275,4 k €316,4 k €215,4 k €116,7 k €58,9 k €12,7 k €11,1 k €10,9 k €
Cash260,7 k €190,8 k €139,8 k €111,8 k €147,5 k €215,6 k €165,1 k €86,8 k €66,5 k €18,4 k €1,4 k €11,1 k €9,2 k €
Debts353 k €102,7 k €129,2 k €75,2 k €104,3 k €158,8 k €123,7 k €99,1 k €75 k €50,6 k €9,6 k €9,9 k €11,7 k €
Other
Workforce4,9 ETP––––––––0,1 ETP0,5 ETP––
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 10 ended

Active mandates

Mithat LJAIC

Director

Active

Ended mandates

Oliviu-Gabriel STOICA

Manager · since 15 avril 2011

Ended
Ute ZINSMEISTER

Manager · since 15 septembre 2010 · until 15 avril 2011

Ended
Oliviu-Gabriel STOICA

Manager · since 05 février 2010 · until 15 septembre 2010

Ended
Gaetan SORIN

Associate

Ended
At this address

Other companies at this address

CompanyCBE no.
A&M Créations● Active
1026.490.226
BM CONCIERGERIE● Active
0749.743.286
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/08/202526/09/202401/09/202313/07/202230/08/202114/10/2020
General meeting21/06/202531/08/202430/06/202321/05/202230/06/202125/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202421/06/202527/08/2025FrenchPDF
Micro model31/12/202331/08/202426/09/2024FrenchPDF
Micro model31/12/202230/06/202301/09/2023FrenchPDF
Micro model31/12/202121/05/202213/07/2022FrenchPDF
Micro model31/12/202030/06/202130/08/2021FrenchPDF
Micro model31/12/201925/09/202014/10/2020FrenchPDF
Micro model31/12/201830/06/201930/08/2019FrenchPDF
Micro modelCorrection31/12/201731/07/201826/09/2018DutchPDF
Micro model31/12/201731/07/201831/08/2018DutchPDF
Micro model31/12/201631/07/201731/08/2017DutchPDF
Abridged model31/12/201531/07/201631/08/2016FrenchPDF
Abridged model31/12/201429/05/201512/08/2015FrenchPDF
Abridged model31/12/201221/05/201328/05/2013FrenchPDF
Abridged model31/12/201128/02/201227/07/2012FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 10 ended

Active mandates

Mithat LJAIC

Director

Active

Ended mandates

Oliviu-Gabriel STOICA

Manager · since 15 avril 2011

Ended
Ute ZINSMEISTER

Manager · since 15 septembre 2010 · until 15 avril 2011

Ended
Oliviu-Gabriel STOICA

Manager · since 05 février 2010 · until 15 septembre 2010

Ended
Gaetan SORIN

Associate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates14/07/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office16/11/2018
    SIEGE SOCIAL
    PDF
  • Registered office17/10/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates09/02/2015
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/03/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office04/02/2014
    BENAMING - MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates12/08/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/11/2010
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202455 k €↑
  2. 2023
    Annual accounts 202321,1 k €↓
  3. 2022
    Annual accounts 2022106,2 k €↑
  4. 2021
    Annual accounts 202139,5 k €↓
  5. 2020
    Annual accounts 202059,1 k €↓
  6. 2019
    Annual accounts 201969,9 k €↓
  7. 2018
    Annual accounts 201893,5 k €↑
  8. 2017
    Annual accounts 201755,7 k €↑
  9. 2016
    Annual accounts 201633,4 k €↑
  10. 2015
    Annual accounts 20155,3 k €↑
  11. 2014
    Annual accounts 2014950,8 €↓
  12. 2012
    Annual accounts 20122,1 k €↑
  13. 2011
    Annual accounts 2011-7 k €
  14. 08/02/2010
    IncorporationPrivate limited company