ACTIVE

FREDERIC GUYOT

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
44,3 k €
+24.1% YoY
Gross margin
80,2 k €
+32.8% YoY
Equity
249,6 k €
+21.6% YoY

What does FREDERIC GUYOT do?

FREDERIC GUYOT is a Private company with limited liability incorporated in 2010. Its registered office is in Binche.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0822.963.440
Incorporation
08/02/2010
Legal form
Private company with limited liability
Registered office
Rue du Plat Fossé(LEV) 15/FRED
7134 Binche · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132011
Income statement
Gross margin80,2 k €60,4 k €42,1 k €42,2 k €29,6 k €25 k €21,8 k €22,3 k €22,6 k €11,7 k €1,8 k €27,2 k €42,2 k €64,1 k €
EBITDA79,7 k €59,8 k €41,8 k €41,6 k €28,9 k €24,4 k €21,1 k €21,7 k €21,9 k €11,1 k €1,1 k €26,8 k €41,5 k €62,7 k €
Operating result58,9 k €39,5 k €29,7 k €34,5 k €21,8 k €17,6 k €17,5 k €14,9 k €7,9 k €-3,9 k €-13,9 k €12 k €30,3 k €44,7 k €
Net result44,3 k €35,7 k €20,6 k €26,2 k €14,9 k €13,1 k €12,1 k €9,7 k €4,3 k €-5,3 k €-15,3 k €9,1 k €21,6 k €29,4 k €
Balance sheet
Equity249,6 k €205,3 k €169,6 k €149 k €122,8 k €107,9 k €94,7 k €82,6 k €72,9 k €68,6 k €73,9 k €89,2 k €82,7 k €46,8 k €
Total assets314,4 k €273,9 k €245,4 k €196,8 k €171,9 k €161,1 k €141 k €142,1 k €149,5 k €145 k €168,9 k €198,6 k €147,9 k €114,4 k €
Cash97,6 k €165 k €122,2 k €128,3 k €99,1 k €75,3 k €26,1 k €29,3 k €25 k €22,5 k €17,2 k €46,8 k €80 k €35,3 k €
Debts58,5 k €63 k €70,2 k €42,2 k €43,5 k €48,6 k €42,7 k €56,9 k €75 k €75,8 k €89,5 k €104,9 k €61,7 k €66,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

FREDERIC GUYOT

Director · since 04 janvier 2010

Active

Ended mandates

FREDERIC GUYOT

Manager · since 04 janvier 2010

Ended
FREDERIC GUYOT

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/01/202628/01/202530/01/202430/01/202328/01/202219/01/2021
General meeting30/12/202521/12/202416/12/202330/12/202227/12/202119/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202530/12/202530/01/2026FrenchPDF
Abridged model30/06/202421/12/202428/01/2025FrenchPDF
Abridged model30/06/202316/12/202330/01/2024FrenchPDF
Abridged model30/06/202230/12/202230/01/2023FrenchPDF
Abridged model30/06/202127/12/202128/01/2022FrenchPDF
Abridged model30/06/202019/12/202019/01/2021FrenchPDF
Abridged model30/06/201921/12/201920/01/2020FrenchPDF
Abridged model30/06/201815/12/201830/01/2019FrenchPDF
Abridged model30/06/201716/12/201702/02/2018FrenchPDF
Abridged model30/06/201617/12/201624/01/2017FrenchPDF
Abridged model30/06/201519/12/201522/01/2016FrenchPDF
Abridged model30/06/201420/12/201430/01/2015FrenchPDF
Abridged model30/06/201321/12/201313/02/2014FrenchPDF
Abridged model30/06/201131/12/201129/03/2012FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

FREDERIC GUYOT

Director · since 04 janvier 2010

Active

Ended mandates

FREDERIC GUYOT

Manager · since 04 janvier 2010

Ended
FREDERIC GUYOT

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202544,3 k €↑
  2. 2024
    Annual accounts 202435,7 k €↑
  3. 2023
    Annual accounts 202320,6 k €↓
  4. 2022
    Annual accounts 202226,2 k €↑
  5. 2021
    Annual accounts 202114,9 k €↑
  6. 2020
    Annual accounts 202013,1 k €↑
  7. 2019
    Annual accounts 201912,1 k €↑
  8. 2018
    Annual accounts 20189,7 k €↑
  9. 2017
    Annual accounts 20174,3 k €↑
  10. 2016
    Annual accounts 2016-5,3 k €↑
  11. 2015
    Annual accounts 2015-15,3 k €↓
  12. 2014
    Annual accounts 20149,1 k €↓
  13. 2013
    Annual accounts 201321,6 k €↓
  14. 2011
    Annual accounts 201129,4 k €
  15. 08/02/2010
    IncorporationPrivate company with limited liability