ACTIVE

FACTORY & FRIENDS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

2 k €

-93.8% YoY

Gross margin

47,4 k €

+30.0% YoY

Equity

53,4 k €

+21.6% YoY

What does FACTORY & FRIENDS do?

FACTORY & FRIENDS is a Private company with limited liability incorporated in 2010. Its main activity is: Management consultancy activities. Its registered office is in Tienen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0822.989.174

Incorporation

08/02/2010

Legal form

Private company with limited liability

Registered office

Vierde Lansierslaan 47
3300 Tienen · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Joint committees (1)

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	47,4 k €	+30.0%	36,4 k €	+251%	-24,2 k €	-134%	72,2 k €	+26.0%	57,3 k €	+20.0%	47,7 k €	-16.5%	57,2 k €	-36.0%	89,3 k €	+62.1%	55,1 k €	-28.4%	77 k €	-28.2%	107,2 k €	+50.8%	71,1 k €	-20.0%	88,9 k €	+71.9%	51,7 k €
EBITDA	45,1 k €	+25.2%	36 k €	+246%	-24,7 k €	-197%	25,3 k €	-48.0%	48,7 k €	+499%	8,1 k €	+140%	3,4 k €	-90.2%	34,6 k €	+78.5%	19,4 k €	-45.4%	35,5 k €	+140%	14,8 k €	+502%	2,5 k €	-95.9%	60,5 k €	+25.6%	48,2 k €
Operating result	42,5 k €	+27.2%	33,4 k €	+228%	-26,1 k €	-203%	25,3 k €	-20.7%	32 k €	+509%	-7,8 k €	+39.7%	-13 k €	-175%	17,3 k €	+210%	5,6 k €	-74.8%	22,2 k €	+1642%	1,3 k €	+111%	-11,9 k €	-126%	46,2 k €	+86.3%	24,8 k €
Net result	2 k €	-93.8%	31,8 k €	+218%	-27 k €	-255%	17,4 k €	-42.6%	30,3 k €	+360%	-11,7 k €	+29.5%	-16,5 k €	-272%	9,6 k €	+4234%	221,7 €	-98.1%	11,8 k €	+709%	-1,9 k €	+70.7%	-6,6 k €	-119%	34,8 k €	+62.9%	21,3 k €
Balance sheet
Equity	53,4 k €	+21.6%	43,9 k €	+222%	13,7 k €	-66.4%	40,6 k €	-25.2%	54,3 k €	+126%	24 k €	-32.7%	35,7 k €	-31.7%	52,2 k €	+22.6%	42,6 k €	+0.5%	42,4 k €	+38.7%	30,6 k €	-6.0%	32,5 k €	-16.9%	39,1 k €	+123%	17,5 k €
Total assets	84,9 k €	+65.8%	51,2 k €	+30.4%	39,2 k €	-42.5%	68,3 k €	-18.3%	83,6 k €	-2.2%	85,5 k €	-2.2%	87,4 k €	-16.6%	104,8 k €	+10.9%	94,6 k €	-22.4%	121,8 k €	-7.4%	131,5 k €	-27.5%	181,4 k €	+86.0%	97,5 k €	+106%	47,4 k €
Cash	47,3 k €	+943%	4,5 k €	+206%	1,5 k €	-97.8%	68 k €	+82.3%	37,3 k €	+357%	8,2 k €	+177%	2,9 k €	-72.0%	10,5 k €	+7.4%	9,8 k €	+44.9%	6,8 k €	+560%	1 k €	+12.6%	908,1 €	-93.8%	14,6 k €	-24.1%	19,2 k €
Debts	31,5 k €	+332%	7,3 k €	-71.6%	25,6 k €	-7.4%	27,6 k €	-5.6%	29,3 k €	-52.4%	61,5 k €	+21.9%	50,4 k €	-4.2%	52,6 k €	+1.3%	52 k €	-34.6%	79,4 k €	-21.3%	100,9 k €	-32.2%	148,9 k €	+155%	58,4 k €	+95.5%	29,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,2 ETP	-45.5%	2,2 ETP	-4.3%	2,3 ETP	+76.9%	1,3 ETP	+1200%	0,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

Peter Bundervoet

Director

Active

Thanakorn Udomwittayakrai

Director

Active

Ended mandates

Peter Bundervoet

Manager · since 08 février 2010

Ended

Thanakorn Udomwittayakrai

Manager · since 08 février 2010

Ended

Peter Bundervoet

Manager

Ended

PETER BUNDERVOET

Mandate

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/08/2025	23/08/2024	17/06/2023	20/08/2022	11/08/2021	01/10/2020
General meeting	15/06/2025	15/06/2024	15/06/2023	15/06/2022	15/06/2021	07/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	15/06/2025	21/08/2025	Dutch	PDF
Micro model	31/12/2023	15/06/2024	23/08/2024	Dutch	PDF
Micro model	31/12/2022	15/06/2023	17/06/2023	Dutch	PDF
Micro model	31/12/2021	15/06/2022	20/08/2022	Dutch	PDF
Micro model	31/12/2020	15/06/2021	11/08/2021	Dutch	PDF
Micro model	31/12/2019	07/09/2020	01/10/2020	Dutch	PDF
Micro model	31/12/2018	15/06/2019	14/08/2019	Dutch	PDF
Micro model	31/12/2017	15/06/2018	17/08/2018	Dutch	PDF
Micro model	31/12/2016	15/06/2017	17/08/2017	Dutch	PDF
Abridged model	31/12/2015	15/06/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	15/06/2015	16/08/2015	Dutch	PDF
Abridged model	31/12/2013	15/06/2014	30/08/2014	Dutch	PDF
Abridged model	31/12/2012	15/06/2013	28/08/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	29/06/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

Peter Bundervoet

Director

Active

Thanakorn Udomwittayakrai

Director

Active

Ended mandates

Peter Bundervoet

Manager · since 08 février 2010

Ended

Thanakorn Udomwittayakrai

Manager · since 08 février 2010

Ended

Peter Bundervoet

Manager

Ended

PETER BUNDERVOET

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office24/09/2019
MAATSCHAPPELIJKE ZETEL
PDF
Registered office20/08/2013
MAATSCHAPPELIJKE ZETEL
PDF
Other10/02/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20242 k €↓
2023
Annual accounts 202331,8 k €↑
2022
Annual accounts 2022-27 k €↓
2021
Annual accounts 202117,4 k €↓
2020
Annual accounts 202030,3 k €↑
2019
Annual accounts 2019-11,7 k €↑
2018
Annual accounts 2018-16,5 k €↓
2017
Annual accounts 20179,6 k €↑
2016
Annual accounts 2016221,7 €↓
2015
Annual accounts 201511,8 k €↑
2014
Annual accounts 2014-1,9 k €↑
2013
Annual accounts 2013-6,6 k €↓
2012
Annual accounts 201234,8 k €↑
2011
Annual accounts 201121,3 k €
08/02/2010
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FACTORY & FRIENDS

Overview

What does FACTORY & FRIENDS do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline