ACTIVE

HAREMZA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

17,5 k €

+465.3% YoY

Gross margin

36,9 k €

+352.4% YoY

Equity

47,5 k €

+58.4% YoY

What does HAREMZA do?

HAREMZA is a Private company with limited liability incorporated in 2010. Its main activity is: Other human health activities. Its registered office is in Saint-Ghislain.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0823.035.595

Incorporation

09/02/2010

Legal form

Private company with limited liability

Registered office

Rue de Boussu(H) 244
7334 Saint-Ghislain · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

86906Other human health activities· main 86940Other human health activities

Contacts

3 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	36,9 k €	+352%	8,2 k €	-61.6%	21,2 k €	-65.7%	62 k €	-17.8%	75,5 k €	+25.6%	60,1 k €	+53.7%	39,1 k €	+835%	4,2 k €	+96.3%	2,1 k €	-96.4%	59,5 k €	-12.7%	68,1 k €	-31.5%	99,4 k €	+0.6%	98,8 k €	+103%	48,6 k €	+4.6%	46,5 k €	-44.4%	83,6 k €
EBITDA	36,9 k €	+362%	8 k €	-60.0%	20 k €	-31.4%	29,1 k €	-13.9%	33,8 k €	+10.4%	30,7 k €	+805%	3,4 k €	+142%	-8,1 k €	-7849%	104,2 €	-99.8%	59,1 k €	+34.7%	43,9 k €	-34.1%	66,6 k €	+4.3%	63,8 k €	+102%	31,6 k €	-30.9%	45,8 k €	-44.8%	82,9 k €
Operating result	28,1 k €	+1255%	-2,4 k €	-125%	9,9 k €	-49.3%	19,5 k €	-33.5%	29,4 k €	-0.2%	29,4 k €	+532%	-6,8 k €	+63.2%	-18,5 k €	-68.8%	-11 k €	-123%	47,7 k €	+47.3%	32,4 k €	-36.6%	51,1 k €	+4.9%	48,7 k €	+201%	16,2 k €	-53.2%	34,5 k €	-52.6%	72,8 k €
Net result	17,5 k €	+465%	-4,8 k €	-155%	8,7 k €	+49.0%	5,8 k €	-64.4%	16,3 k €	-13.8%	18,9 k €	+200%	-18,9 k €	-52.8%	-12,4 k €	+12.2%	-14,1 k €	-148%	29,6 k €	+34.6%	22 k €	-27.0%	30,1 k €	+14.0%	26,4 k €	+272%	7,1 k €	-65.2%	20,4 k €	-58.1%	48,7 k €
Balance sheet
Equity	47,5 k €	+58.4%	30 k €	-13.8%	34,8 k €	+33.2%	26,1 k €	+28.6%	20,3 k €	+35.3%	15 k €	+6.4%	14,1 k €	-57.3%	33 k €	-27.3%	45,3 k €	-23.7%	59,4 k €	+49.1%	39,8 k €	+43.0%	27,9 k €	+8.1%	25,8 k €	-5.8%	27,4 k €	-50.5%	55,3 k €	+0.7%	54,9 k €
Total assets	106 k €	+75.4%	60,5 k €	-25.2%	80,9 k €	-18.4%	99,1 k €	-9.5%	109,5 k €	+91.5%	57,2 k €	+58.0%	36,2 k €	-53.0%	76,9 k €	+10.4%	69,7 k €	-2.1%	71,2 k €	-24.2%	93,9 k €	-15.0%	110,4 k €	-21.0%	139,7 k €	-7.1%	150,5 k €	-23.3%	196,1 k €	+15.6%	169,7 k €
Cash	29,8 k €	+59.1%	18,7 k €	-38.1%	30,2 k €	-6.0%	32,2 k €	-12.9%	37 k €	+150%	14,8 k €	+978%	1,4 k €	-18.9%	1,7 k €	-34.8%	2,6 k €	-42.7%	4,5 k €	-36.7%	7,2 k €	+91.0%	3,8 k €	+1.4%	3,7 k €	-73.4%	13,9 k €	-70.0%	46,3 k €	+109%	22,2 k €
Debts	58,6 k €	+92.0%	30,5 k €	-33.9%	46,1 k €	-36.8%	73 k €	-18.1%	89,2 k €	+111%	42,2 k €	+91.0%	22,1 k €	-27.3%	30,4 k €	+24.7%	24,3 k €	+107%	11,8 k €	-78.2%	54 k €	-32.1%	79,5 k €	-27.0%	108,9 k €	-6.2%	116,1 k €	-12.9%	133,2 k €	+16.0%	114,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,7 ETP	-30.0%	1,0 ETP	0.0%	1,0 ETP	+100%	0,5 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

sofia haremza

Mandate

Active

Ended mandates

Zofia Haremza

Manager · since 09 février 2010

Ended

ZOFIA HAREMZA

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/07/2026	30/07/2025	21/06/2024	29/06/2023	17/06/2022	28/06/2021
General meeting	22/05/2026	23/05/2025	24/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	22/05/2026	25/07/2026	French	PDF
Micro model	31/12/2024	23/05/2025	30/07/2025	French	PDF
Micro model	31/12/2023	24/05/2024	21/06/2024	French	PDF
Micro model	31/12/2022	26/05/2023	29/06/2023	French	PDF
Micro model	31/12/2021	27/05/2022	17/06/2022	French	PDF
Micro model	31/12/2020	28/05/2021	28/06/2021	French	PDF
Abridged model	31/12/2019	29/05/2020	15/07/2020	French	PDF
Abridged model	31/12/2018	31/05/2019	26/06/2019	French	PDF
Abridged model	31/12/2017	25/05/2018	29/06/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	24/08/2016	French	PDF
Abridged model	31/12/2014	22/05/2015	11/09/2015	French	PDF
Abridged model	31/12/2013	23/05/2014	20/08/2014	French	PDF
Abridged model	31/12/2012	25/05/2013	06/08/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	30/05/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	05/08/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

sofia haremza

Mandate

Active

Ended mandates

Zofia Haremza

Manager · since 09 février 2010

Ended

ZOFIA HAREMZA

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202517,5 k €↑
2024
Annual accounts 2024-4,8 k €↓
2023
Annual accounts 20238,7 k €↑
2022
Annual accounts 20225,8 k €↓
2021
Annual accounts 202116,3 k €↓
2020
Annual accounts 202018,9 k €↑
2019
Annual accounts 2019-18,9 k €↓
2018
Annual accounts 2018-12,4 k €↑
2017
Annual accounts 2017-14,1 k €↓
2016
Annual accounts 201629,6 k €↑
2015
Annual accounts 201522 k €↓
2014
Annual accounts 201430,1 k €↑
2013
Annual accounts 201326,4 k €↑
2012
Annual accounts 20127,1 k €↓
2011
Annual accounts 201120,4 k €↓
2010
Annual accounts 201048,7 k €
09/02/2010
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HAREMZA

Overview

What does HAREMZA do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline