ACTIVE

DS CONSTRUCTIONS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

26,1 k €

-86.8% YoY

Gross margin

159 k €

-58.5% YoY

Equity

437,2 k €

+0.0% YoY

What does DS CONSTRUCTIONS do?

DS CONSTRUCTIONS is a Private limited company incorporated in 2010. Its main activity is: Specialised construction activities. Its registered office is in Gembloux.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0823.043.812

Incorporation

10/02/2010

Legal form

Private limited company

Registered office

Rue des Praules, Sauv. 4
5030 Gembloux · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

43410Specialised construction activities· main 43910Roofing activities 41101Development of building projects 43120Site preparation 43120Site preparation 43230Electrical, plumbing and other construction installation activities+6

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	159 k €	-58.5%	383 k €	+60.1%	239,2 k €	+43.8%	166,4 k €	-17.1%	200,6 k €	+83.4%	109,4 k €	+39.8%	78,2 k €	-45.0%	142,3 k €	+12.0%	127,1 k €	+47.4%	86,2 k €	-10.0%	95,8 k €	+56.0%	61,4 k €	+35.9%	45,2 k €	-37.0%	71,8 k €	+80.1%	39,9 k €	+51.4%	26,3 k €
EBITDA	108,6 k €	-68.6%	345,9 k €	+73.8%	199,1 k €	+127%	87,6 k €	-44.6%	158,2 k €	+229%	48,1 k €	-8.4%	52,6 k €	-53.4%	112,8 k €	+8.4%	104 k €	+26.7%	82,1 k €	-11.5%	92,7 k €	+57.6%	58,8 k €	+77.0%	33,2 k €	-29.0%	46,9 k €	+770%	5,4 k €	-52.7%	11,4 k €
Operating result	57,8 k €	-80.6%	297,8 k €	+102%	147,2 k €	+286%	38,1 k €	-67.8%	118,5 k €	+154%	46,8 k €	+2111%	-2,3 k €	-104%	57,6 k €	+48.4%	38,8 k €	-26.1%	52,5 k €	+155%	20,6 k €	+55.9%	13,2 k €	-22.2%	17 k €	+5.3%	16,1 k €	+192%	-17,6 k €	-512%	4,3 k €
Net result	26,1 k €	-86.8%	197,5 k €	+114%	92,4 k €	+459%	16,5 k €	-78.1%	75,6 k €	+181%	26,9 k €	+309%	-12,9 k €	-139%	33,3 k €	+677%	-5,8 k €	-117%	34,8 k €	+771%	4 k €	+45.7%	2,7 k €	-61.0%	7 k €	+21.0%	5,8 k €	+130%	-19,7 k €	-519%	4,7 k €
Balance sheet
Equity	437,2 k €	+0.0%	437,1 k €	+61.5%	270,6 k €	+51.8%	178,2 k €	+10.2%	161,7 k €	+87.8%	86,1 k €	+45.6%	59,1 k €	-17.9%	72 k €	+78.8%	40,3 k €	-12.6%	46 k €	+98.4%	23,2 k €	+20.8%	19,2 k €	+16.7%	16,5 k €	+74.8%	9,4 k €	+162%	3,6 k €	-84.6%	23,3 k €
Total assets	916,3 k €	-0.9%	924,5 k €	+24.7%	741,4 k €	-1.8%	755,3 k €	+14.8%	657,6 k €	+12.1%	586,7 k €	-2.6%	602 k €	+14.7%	524,7 k €	-16.7%	630 k €	+106%	305,9 k €	+1.7%	300,8 k €	+9.3%	275,2 k €	+2.9%	267,4 k €	-26.0%	361,4 k €	+52.4%	237,2 k €	+6.7%	222,3 k €
Cash	177,2 k €	-54.9%	392,4 k €	+1727%	21,5 k €	-86.6%	159,9 k €	+15.4%	138,6 k €	+18.8%	116,6 k €	+3021%	3,7 k €	-86.3%	27,3 k €	-66.5%	81,6 k €	+959%	7,7 k €	+1498%	481,9 €	-92.3%	6,3 k €	+1341%	436,9 €	-97.6%	18,1 k €	-14.8%	21,2 k €	-28.2%	29,6 k €
Debts	479,2 k €	-1.7%	487,5 k €	+3.5%	470,8 k €	-18.4%	577 k €	+16.4%	495,9 k €	-0.8%	499,9 k €	-7.9%	542,9 k €	+20.0%	452,6 k €	-21.4%	575,7 k €	+123%	258,4 k €	-6.9%	277,6 k €	+8.4%	256 k €	+2.0%	251 k €	-27.8%	347,4 k €	+48.7%	233,6 k €	+17.4%	199 k €
Other
Workforce	–		–		–		0,5 ETP		–		0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	+25.0%	0,4 ETP		–		–		–		1,3 ETP	-35.0%	2,0 ETP	+17.6%	1,7 ETP	+70.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

BODSON Morgan

Mandate

Active

DERDE Philippe

Mandate

Active

Ended mandates

Morgan BODSON

Associate · since 05 juillet 2010

Ended

LUC SALMON-BRUNO

Manager · since 04 février 2010

Ended

Philippe DERDE

Manager · since 04 février 2010

Ended

At this address

Other companies at this address

Company	CBE no.
ROLLY COATING● Active	0772.808.106

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	30/09/2025	19/09/2024	10/10/2023	30/06/2022	24/08/2021
General meeting	06/05/2026	31/07/2025	31/07/2024	30/06/2023	04/05/2022	05/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	06/05/2026	28/08/2026	French	PDF
Abridged model	31/12/2024	31/07/2025	30/09/2025	French	PDF
Abridged model	31/12/2023	31/07/2024	19/09/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	10/10/2023	French	PDF
Abridged model	31/12/2021	04/05/2022	30/06/2022	French	PDF
Abridged model	31/12/2020	05/05/2021	24/08/2021	French	PDF
Abridged model	31/12/2019	30/09/2020	31/10/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	29/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	03/07/2017	French	PDF
Abridged model	31/12/2015	04/05/2016	24/08/2016	French	PDF
Abridged model	31/12/2014	03/05/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	03/05/2014	14/08/2014	French	PDF
Abridged model	31/12/2012	02/05/2013	30/05/2013	French	PDF
Abridged model	31/12/2011	06/06/2012	25/07/2012	French	PDF
Abridged model	31/12/2010	31/08/2011	27/09/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

BODSON Morgan

Mandate

Active

DERDE Philippe

Mandate

Active

Ended mandates

Morgan BODSON

Associate · since 05 juillet 2010

Ended

LUC SALMON-BRUNO

Manager · since 04 février 2010

Ended

Philippe DERDE

Manager · since 04 février 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/09/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Registered office30/01/2019
SIEGE SOCIAL
PDF
Mandates27/07/2017
DEMISSIONS, NOMINATIONS
PDF
Registered office28/03/2014
SIEGE SOCIAL
PDF
Mandates08/08/2011
DEMISSIONS, NOMINATIONS
PDF
Other22/02/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202526,1 k €↓
2024
Annual accounts 2024197,5 k €↑
2023
Annual accounts 202392,4 k €↑
2022
Annual accounts 202216,5 k €↓
2021
Annual accounts 202175,6 k €↑
2020
Annual accounts 202026,9 k €↑
2019
Annual accounts 2019-12,9 k €↓
2018
Annual accounts 201833,3 k €↑
2017
Annual accounts 2017-5,8 k €↓
2016
Annual accounts 201634,8 k €↑
2015
Annual accounts 20154 k €↑
2014
Annual accounts 20142,7 k €↓
2013
Annual accounts 20137 k €↑
2012
Annual accounts 20125,8 k €↑
2011
Annual accounts 2011-19,7 k €↓
2010
Annual accounts 20104,7 k €
10/02/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DS CONSTRUCTIONS

Overview

What does DS CONSTRUCTIONS do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline