SID DEDRIE
0823.080.038 · rovalta.com · 21/09/2026
ACTIVE
SID DEDRIE
Financial year 2024 · closed on 31/12/2024
Net result
-486,5 €
-102.2% YoY
Gross margin
6,4 k €
-82.5% YoY
Equity
44,6 k €
-1.1% YoY
Overview
What does SID DEDRIE do?
SID DEDRIE is a Private limited company incorporated in 2010. Its registered office is in Mouscron.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0823.080.038
Incorporation
11/02/2010
Legal form
Private limited company
Registered office
Rue de la Reine Fabiola 32
7700 Mouscron · WallonieSee on map
7700 Mouscron · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 6,4 k € | -82.5% | 36,5 k € | +101% | 18,2 k € | +163% | 6,9 k € | -61.3% | 17,9 k € | +60.6% | 11,1 k € | -21.1% | 14,1 k € | +80.2% | 7,8 k € | +839% | -1,1 k € | -103% | 32,2 k € | +106% | 15,7 k € | +24.4% | 12,6 k € | +4.5% | 12,0 k € | +1.3% | 11,9 k € | -32.4% | 17,6 k € |
| EBITDA | 2,9 k € | -91.2% | 33,2 k € | +118% | 15,2 k € | +182% | 5,4 k € | -67.3% | 16,5 k € | +68.1% | 9,8 k € | -24.5% | 13,0 k € | +95.2% | 6,6 k € | +392% | -2,3 k € | -108% | 30,1 k € | +111% | 14,2 k € | +17.9% | 12,1 k € | +4.7% | 11,5 k € | +6.7% | 10,8 k € | -34.5% | 16,5 k € |
| Operating result | 1,6 k € | -95.0% | 32,3 k € | +170% | 12,0 k € | +406% | 2,4 k € | -82.4% | 13,4 k € | +98.6% | 6,8 k € | -31.9% | 9,9 k € | +456% | -2,8 k € | +76.5% | -11,9 k € | -158% | 20,4 k € | +106% | 9,9 k € | +19.2% | 8,3 k € | -26.5% | 11,3 k € | +635% | -2,1 k € | -159% | 3,6 k € |
| Net result | -486,5 € | -102% | 22,1 k € | +209% | 7,2 k € | +882% | 728,5 € | -92.0% | 9,1 k € | +108% | 4,4 k € | -45.3% | 8,0 k € | +292% | -4,2 k € | +68.3% | -13,2 k € | -245% | 9,1 k € | +53.8% | 5,9 k € | +7.3% | 5,5 k € | +33.5% | 4,1 k € | +183% | -4,9 k € | -32397% | 15,3 € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 44,6 k € | -1.1% | 45,1 k € | +96.3% | 23,0 k € | +45.2% | 15,8 k € | +4.8% | 15,1 k € | +0.3% | 15,1 k € | -9.1% | 16,6 k € | +93.9% | 8,5 k € | -32.8% | 12,7 k € | -50.9% | 25,9 k € | +54.0% | 16,8 k € | +54.1% | 10,9 k € | +102% | 5,4 k € | +321% | 1,3 k € | -79.4% | 6,2 k € |
| Total assets | 62,8 k € | -2.9% | 64,7 k € | +50.7% | 42,9 k € | +9.1% | 39,3 k € | -4.9% | 41,4 k € | +0.3% | 41,2 k € | +2.8% | 40,1 k € | -19.4% | 49,7 k € | -12.1% | 56,6 k € | -30.0% | 80,8 k € | +85.8% | 43,5 k € | -17.1% | 52,5 k € | +142% | 21,7 k € | -57.6% | 51,0 k € | -23.1% | 66,4 k € |
| Cash | 49,3 k € | -10.8% | 55,2 k € | +110% | 26,3 k € | +5.4% | 24,9 k € | -18.0% | 30,4 k € | +29.8% | 23,4 k € | +36.2% | 17,2 k € | +23.8% | 13,9 k € | -26.8% | 19,0 k € | -30.9% | 27,5 k € | +114% | 12,8 k € | -18.1% | 15,7 k € | +46.4% | 10,7 k € | +161% | 4,1 k € | -42.7% | 7,2 k € |
| Debts | 18,1 k € | -7.2% | 19,5 k € | -1.9% | 19,9 k € | -15.3% | 23,5 k € | -10.5% | 26,3 k € | +0.3% | 26,2 k € | +11.2% | 23,6 k € | -42.8% | 41,2 k € | -6.0% | 43,9 k € | -20.2% | 54,9 k € | +106% | 26,7 k € | -35.5% | 41,4 k € | +155% | 16,3 k € | -67.3% | 49,8 k € | -15.7% | 59,0 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 6 ended
Active mandates
Gaëtan DEDRIE
ActiveEnded mandates
Gaëtan DEDRIE
EndedGaëtan DEDRIE
EndedDOROTHEE MAHIEUX
EndedGAÊTAN DEDRIE
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/07/2025 | 31/07/2024 | 31/08/2023 | 31/08/2022 | 31/08/2021 | 21/07/2020 |
| General meeting | 15/05/2025 | 16/05/2024 | 19/05/2023 | 19/05/2022 | 20/05/2021 | 22/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 15/05/2025 | 30/07/2025 | French | |
| Micro model | 31/12/2023 | 16/05/2024 | 31/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 19/05/2023 | 31/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 19/05/2022 | 31/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 20/05/2021 | 31/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 22/05/2020 | 21/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 16/05/2019 | 12/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 17/05/2018 | 31/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 18/05/2017 | 25/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 19/05/2016 | 26/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 21/05/2015 | 22/07/2015 | French | |
| Abridged model | 31/12/2013 | 15/05/2014 | 22/07/2014 | French | |
| Abridged model | 31/12/2012 | 16/05/2013 | 21/05/2013 | French | |
| Abridged model | 31/12/2011 | 18/05/2012 | 23/05/2012 | French | |
| Abridged model | 31/12/2010 | 19/05/2011 | 23/05/2012 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 6 ended
Active mandates
Gaëtan DEDRIE
ActiveEnded mandates
Gaëtan DEDRIE
EndedGaëtan DEDRIE
EndedDOROTHEE MAHIEUX
EndedGAÊTAN DEDRIE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-486,5 €↓
- 2023Annual accounts 202322,1 k €↑
- 2022Annual accounts 20227,2 k €↑
- 2021Annual accounts 2021728,5 €↓
- 2020Annual accounts 20209,1 k €↑
- 2019Annual accounts 20194,4 k €↓
- 2018Annual accounts 20188,0 k €↑
- 2017Annual accounts 2017-4,2 k €↑
- 2016Annual accounts 2016-13,2 k €↓
- 2015Annual accounts 20159,1 k €↑
- 2014Annual accounts 20145,9 k €↑
- 2013Annual accounts 20135,5 k €↑
- 2012Annual accounts 20124,1 k €↑
- 2011Annual accounts 2011-4,9 k €↓
- 2010Annual accounts 201015,3 €
- 11/02/2010IncorporationPrivate limited company