ACTIVE

MACRIPACK

Financial year 2024 · closed on 31/12/2024
Net result
24,1 k €
+69.8% YoY
Gross margin
59,8 k €
+24.6% YoY
Equity
187,4 k €
+12.0% YoY

What does MACRIPACK do?

MACRIPACK is a Private limited company incorporated in 2010. Its registered office is in Antwerpen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0823.114.284
Incorporation
12/02/2010
Legal form
Private limited company
Registered office
Tweemontstraat 66 box 70
2100 Antwerpen · FlandreSee on map
Contributed capital
30 000,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202420232022202120202019201820172016201520142013201220112010
Income statement
Gross margin59,8 k €48,0 k €111,0 k €31,2 k €33,8 k €31,9 k €72,5 k €35,8 k €37,5 k €24,8 k €64,8 k €25,0 k €10,6 k €13,6 k €4,7 k €
EBITDA55,4 k €45,6 k €107,9 k €28,9 k €31,7 k €30,2 k €70,9 k €35,5 k €37,1 k €24,4 k €64,4 k €24,4 k €10,5 k €13,5 k €4,4 k €
Operating result39,1 k €25,8 k €81,3 k €7,1 k €12,9 k €11,0 k €46,5 k €27,9 k €29,2 k €20,8 k €56,3 k €20,8 k €8,7 k €11,7 k €2,7 k €
Net result24,1 k €14,2 k €55,0 k €1,4 k €3,6 k €4,2 k €32,0 k €15,1 k €19,9 k €12,2 k €41,3 k €12,3 k €2,8 k €5,8 k €341,1 €
Balance sheet
Equity187,4 k €167,3 k €183,1 k €138,1 k €146,7 k €143,1 k €138,9 k €115,4 k €105,3 k €91,3 k €79,1 k €49,8 k €38,9 k €36,2 k €30,3 k €
Total assets452,8 k €544,0 k €497,9 k €528,9 k €439,1 k €458,5 k €430,3 k €439,0 k €239,0 k €155,3 k €200,4 k €141,6 k €136,4 k €116,3 k €91,5 k €
Cash60,5 k €85,4 k €10,0 k €15,1 k €36,4 k €16,6 k €22,8 k €62,2 k €53,3 k €15,6 k €20,8 k €18,6 k €26,9 k €2,0 k €17,1 k €
Debts265,5 k €376,7 k €314,8 k €390,8 k €292,4 k €315,4 k €291,5 k €323,6 k €133,7 k €64,0 k €121,3 k €91,9 k €97,5 k €80,1 k €61,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Marc Madeux

Director

Active

Ended mandates

Marc Madeux

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
NOKTA ESTATEActive
1006.821.594
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/09/202527/08/202423/08/202330/09/202229/07/202131/08/2020
General meeting24/09/202516/08/202430/06/202330/06/202230/06/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202424/09/202526/09/2025DutchPDF
Micro model31/12/202316/08/202427/08/2024DutchPDF
Micro model31/12/202230/06/202323/08/2023DutchPDF
Micro model31/12/202130/06/202230/09/2022DutchPDF
Micro model31/12/202030/06/202129/07/2021DutchPDF
Micro model31/12/201930/06/202031/08/2020DutchPDF
Micro model31/12/201830/06/201929/08/2019DutchPDF
Micro model31/12/201730/06/201830/07/2018DutchPDF
Micro model31/12/201630/06/201718/09/2017DutchPDF
Abridged model31/12/201530/06/201626/08/2016DutchPDF
Abridged model31/12/201430/06/201524/07/2015DutchPDF
Abridged model31/12/201330/06/201428/07/2014DutchPDF
Abridged model31/12/201230/06/201322/07/2013DutchPDF
Abridged model31/12/201130/06/201230/08/2012DutchPDF
Abridged model31/12/201030/06/201112/08/2011DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Marc Madeux

Director

Active

Ended mandates

Marc Madeux

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/06/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other24/02/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202424,1 k €
  2. 2023
    Annual accounts 202314,2 k €
  3. 2022
    Annual accounts 202255,0 k €
  4. 2021
    Annual accounts 20211,4 k €
  5. 2020
    Annual accounts 20203,6 k €
  6. 2019
    Annual accounts 20194,2 k €
  7. 2018
    Annual accounts 201832,0 k €
  8. 2017
    Annual accounts 201715,1 k €
  9. 2016
    Annual accounts 201619,9 k €
  10. 2015
    Annual accounts 201512,2 k €
  11. 2014
    Annual accounts 201441,3 k €
  12. 2013
    Annual accounts 201312,3 k €
  13. 2012
    Annual accounts 20122,8 k €
  14. 2011
    Annual accounts 20115,8 k €
  15. 2010
    Annual accounts 2010341,1 €
  16. 12/02/2010
    IncorporationPrivate limited company