ACTIVE

HYDROPONIC

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

81,4 k €

-67.4% YoY

Gross margin

405,7 k €

-29.6% YoY

Equity

1,5 M €

+5.6% YoY

Workforce

3,6 ETP

+5.9% YoY

What does HYDROPONIC do?

HYDROPONIC is a Private limited company incorporated in 2010. Its main activity is: Growing of vegetables and melons, roots and tubers. Its registered office is in Sint-Katelijne-Waver. It employs on average 3,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0823.122.006

Incorporation

08/02/2010

Legal form

Private limited company

Registered office

Erfstraat 71
2861 Sint-Katelijne-Waver · FlandreSee on map

Contributed capital

150 000,00 €

Latest accounts

30/09/2025

Average workforce

3,6 ETP

Activities (NACE)

01130Growing of vegetables and melons, roots and tubers· main 01130Growing of vegetables and melons, roots and tubers 35110Production of electricity 35110Production of electricity 35120Transmission of electricity 35130Distribution of electricity+6

Joint committees (1)

14506

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	405,7 k €	-29.6%	576,5 k €	+1.4%	568,4 k €	+6.1%	535,9 k €	+59.0%	337,1 k €	+7.2%	314,4 k €	+14.4%	274,8 k €	-13.5%	317,6 k €	-6.6%	339,9 k €	+7.7%	315,6 k €	-10.2%	351,2 k €	-9.5%	388 k €	+8.3%	358,3 k €	-21.8%	458,1 k €	+59.1%	288 k €
EBITDA	305,3 k €	-33.2%	456,9 k €	+0.3%	455,6 k €	+0.9%	451,5 k €	+61.6%	279,4 k €	+13.0%	247,3 k €	+21.9%	202,9 k €	-13.6%	234,8 k €	-6.2%	250,3 k €	+0.1%	250,1 k €	-7.2%	269,5 k €	-8.7%	295,1 k €	+4.9%	281,3 k €	-24.4%	372,2 k €	+113%	174,5 k €
Operating result	101,2 k €	-61.3%	261,2 k €	+5.9%	246,7 k €	-10.7%	276,2 k €	+111%	130,9 k €	+28.9%	101,6 k €	+167%	38,1 k €	+29.5%	29,4 k €	+8.6%	27,1 k €	-30.3%	38,9 k €	-23.3%	50,6 k €	-29.2%	71,5 k €	+23.3%	58 k €	-67.3%	177,1 k €	+162%	67,5 k €
Net result	81,4 k €	-67.4%	249,5 k €	+47.0%	169,7 k €	-21.1%	215,2 k €	+146%	87,6 k €	+21.6%	72 k €	+170%	26,7 k €	+18.2%	22,6 k €	+4.4%	21,7 k €	-32.5%	32,1 k €	-21.0%	40,6 k €	-27.7%	56,2 k €	+9.9%	51,1 k €	-80.3%	259,6 k €	+16968%	1,5 k €
Balance sheet
Equity	1,5 M €	+5.6%	1,5 M €	+20.7%	1,2 M €	+16.4%	1 M €	+26.2%	821,6 k €	+11.9%	734 k €	+10.9%	662 k €	+4.2%	635,3 k €	+3.7%	612,7 k €	+3.7%	591 k €	+5.7%	559 k €	+7.8%	518,4 k €	+12.1%	462,2 k €	+12.4%	411,1 k €	+171%	151,5 k €
Total assets	1,8 M €	-3.7%	1,9 M €	+4.5%	1,8 M €	+22.5%	1,4 M €	+10.2%	1,3 M €	-10.4%	1,5 M €	+7.0%	1,4 M €	-5.4%	1,4 M €	-9.3%	1,6 M €	-10.9%	1,8 M €	-1.9%	1,8 M €	-5.7%	1,9 M €	-10.0%	2,2 M €	-6.0%	2,3 M €	+1.8%	2,2 M €
Cash	160,2 k €	+33.6%	119,9 k €	-81.1%	635,2 k €	+144%	260,6 k €	-52.1%	544,5 k €	-2.7%	559,4 k €	+64.5%	340,1 k €	+50.2%	226,4 k €	+41.8%	159,6 k €	-29.3%	225,8 k €	-13.0%	259,6 k €	+38.1%	187,9 k €	-13.6%	217,6 k €	-6.3%	232,1 k €	+14703%	1,6 k €
Debts	240,4 k €	-39.0%	394,1 k €	-30.0%	563,3 k €	+38.1%	407,9 k €	-16.7%	490 k €	-32.8%	729,5 k €	+3.3%	706,2 k €	-11.6%	798,5 k €	-17.7%	969,9 k €	-18.3%	1,2 M €	-5.3%	1,3 M €	-11.5%	1,4 M €	-14.5%	1,7 M €	-11.1%	1,9 M €	-11.1%	2,1 M €
Other
Workforce	3,6 ETP	+5.9%	3,4 ETP	0.0%	3,4 ETP	-8.1%	3,7 ETP		–		–		–		–		–		3,5 ETP	0.0%	3,5 ETP	-5.4%	3,7 ETP	+2.8%	3,6 ETP	-12.2%	4,1 ETP	0.0%	4,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 2 ended

Active mandates

Christel Smolders

Director

Active

Peter Verschaeren

Director

Active

Ended mandates

Christel Smolders

Manager

Ended

Peter Verschaeren

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/03/2026	01/04/2025	09/04/2024	28/04/2023	22/04/2022	16/04/2021
General meeting	30/03/2026	31/03/2025	25/03/2024	27/03/2023	28/03/2022	29/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	30/03/2026	30/03/2026	Dutch	PDF
Abridged model	30/09/2024	31/03/2025	01/04/2025	Dutch	PDF
Abridged model	30/09/2023	25/03/2024	09/04/2024	Dutch	PDF
Abridged model	30/09/2022	27/03/2023	28/04/2023	Dutch	PDF
Micro model	30/09/2021	28/03/2022	22/04/2022	Dutch	PDF
Micro model	30/09/2020	29/03/2021	16/04/2021	Dutch	PDF
Micro model	30/09/2019	30/03/2020	30/04/2020	Dutch	PDF
Micro model	30/09/2018	25/03/2019	26/03/2019	Dutch	PDF
Micro model	30/09/2017	26/03/2018	27/03/2018	Dutch	PDF
Abridged model	30/09/2016	27/03/2017	27/03/2017	Dutch	PDF
Abridged model	30/09/2015	29/03/2016	30/03/2016	Dutch	PDF
Abridged model	30/09/2014	30/03/2015	30/03/2015	Dutch	PDF
Abridged model	30/09/2013	31/03/2014	31/03/2014	Dutch	PDF
Abridged model	30/09/2012	25/03/2013	26/04/2013	Dutch	PDF
Abridged model	30/09/2011	26/03/2012	13/04/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 2 ended

Active mandates

Christel Smolders

Director

Active

Peter Verschaeren

Director

Active

Ended mandates

Christel Smolders

Manager

Ended

Peter Verschaeren

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/12/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares26/04/2010
KAPITAAL - AANDELEN
PDF
Other24/02/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202581,4 k €↓
2024
Annual accounts 2024249,5 k €↑
2023
Annual accounts 2023169,7 k €↓
2022
Annual accounts 2022215,2 k €↑
2021
Annual accounts 202187,6 k €↑
2020
Annual accounts 202072 k €↑
2019
Annual accounts 201926,7 k €↑
2018
Annual accounts 201822,6 k €↑
2017
Annual accounts 201721,7 k €↓
2016
Annual accounts 201632,1 k €↓
2015
Annual accounts 201540,6 k €↓
2014
Annual accounts 201456,2 k €↑
2013
Annual accounts 201351,1 k €↓
2012
Annual accounts 2012259,6 k €↑
2011
Annual accounts 20111,5 k €
08/02/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HYDROPONIC

Overview

What does HYDROPONIC do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline