ACTIVE

PYRALIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-8,8 k €

-170.5% YoY

Gross margin

-7 k €

-137.1% YoY

Equity

20,5 k €

-30.2% YoY

What does PYRALIS do?

PYRALIS is a Private limited company incorporated in 2010. Its main activity is: Other information technology and computer service activities. Its registered office is in Liège.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0823.130.419

Incorporation

12/02/2010

Legal form

Private limited company

Registered office

Rue Sainte-Walburge 88
4000 Liège · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

62090Other information technology and computer service activities· main 62900Computer programming, consultancy and related activities 70200Management consultancy activities 70220Business and other management consultancy activities

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	-7 k €	-137%	18,9 k €	+274%	-10,9 k €	-224%	8,7 k €	-40.9%	14,8 k €	-5.0%	15,6 k €	-26.4%	21,2 k €	+0.3%	21,1 k €	+36.2%	15,5 k €	+26.1%	12,3 k €	+143%	-28,4 k €	-2649%	1,1 k €	+113%	-8,8 k €	-224%	7,1 k €	-70.0%	23,7 k €	+2.9%	23 k €
EBITDA	-7,3 k €	-140%	18 k €	+259%	-11,3 k €	-236%	8,3 k €	-43.3%	14,6 k €	-3.4%	15,1 k €	-27.5%	20,8 k €	-0.3%	20,9 k €	+42.3%	14,7 k €	+21.6%	12,1 k €	+142%	-28,7 k €	-4297%	684,2 €	+107%	-10,1 k €	-261%	6,3 k €	-72.5%	22,8 k €	+0.8%	22,6 k €
Operating result	-7,8 k €	-147%	16,5 k €	+226%	-13,1 k €	-297%	6,6 k €	-52.3%	13,9 k €	-4.3%	14,6 k €	-26.4%	19,8 k €	+3.2%	19,2 k €	+43.6%	13,3 k €	+19.5%	11,2 k €	+137%	-30,4 k €	-1219%	-2,3 k €	+83.4%	-13,9 k €	-608%	2,7 k €	-86.6%	20,3 k €	-5.3%	21,5 k €
Net result	-8,8 k €	-170%	12,6 k €	+183%	-15,1 k €	-679%	2,6 k €	-68.7%	8,3 k €	-2.1%	8,5 k €	-33.4%	12,8 k €	-19.5%	15,9 k €	+55.9%	10,2 k €	+6.1%	9,6 k €	+129%	-33,6 k €	-1058%	-2,9 k €	+84.9%	-19,2 k €	-6079%	321,7 €	-97.7%	13,7 k €	-7.9%	14,9 k €
Balance sheet
Equity	20,5 k €	-30.2%	29,3 k €	+4.0%	28,2 k €	-34.9%	43,3 k €	+2.4%	42,3 k €	+21.7%	34,7 k €	+28.6%	27 k €	+79.7%	15 k €	+1855%	-856,7 €	+92.2%	-11,1 k €	+46.5%	-20,7 k €	-260%	12,9 k €	-18.3%	15,8 k €	-54.9%	35,1 k €	-3.5%	36,3 k €	+50.1%	24,2 k €
Total assets	23,5 k €	-61.3%	60,8 k €	+75.2%	34,7 k €	-34.4%	52,9 k €	-22.0%	67,9 k €	+20.5%	56,3 k €	+37.6%	40,9 k €	+48.1%	27,6 k €	-20.4%	34,7 k €	+90.6%	18,2 k €	-34.9%	28 k €	+13.4%	24,7 k €	+11.3%	22,2 k €	-55.9%	50,3 k €	-8.0%	54,6 k €	+7.4%	50,9 k €
Cash	11,5 k €	-73.9%	44,1 k €	+198%	14,8 k €	-13.6%	17,1 k €	-66.2%	50,7 k €	+22.9%	41,2 k €	+49.3%	27,6 k €	+170%	10,2 k €	-54.6%	22,5 k €	+44.1%	15,6 k €	-7.1%	16,8 k €	+72.1%	9,8 k €	+278%	2,6 k €	-82.4%	14,6 k €	-51.2%	30 k €	+145%	12,2 k €
Debts	2,7 k €	-91.4%	31,1 k €	+406%	6,1 k €	-35.9%	9,6 k €	-61.4%	24,8 k €	+15.4%	21,5 k €	+56.1%	13,8 k €	+10.7%	12,4 k €	-64.7%	35,2 k €	+20.3%	29,3 k €	-39.8%	48,6 k €	+313%	11,8 k €	+85.2%	6,4 k €	-56.8%	14,7 k €	-19.5%	18,3 k €	-31.4%	26,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Burcin UCAK

Director · since 30 juin 2022

Active

SIMON BOIGELOT

Managing director

Active

Ended mandates

SIMON BOIGELOT

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/07/2026	10/07/2025	10/07/2024	11/07/2023	13/07/2022	06/07/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	06/07/2026	French	PDF
Micro model	31/12/2024	27/06/2025	10/07/2025	French	PDF
Micro model	31/12/2023	28/06/2024	10/07/2024	French	PDF
Micro model	31/12/2022	30/06/2023	11/07/2023	French	PDF
Micro model	31/12/2021	24/06/2022	13/07/2022	French	PDF
Micro model	31/12/2020	25/06/2021	06/07/2021	French	PDF
Micro model	31/12/2019	26/06/2020	03/08/2020	French	PDF
Micro model	31/12/2018	28/06/2019	30/07/2019	French	PDF
Micro model	31/12/2017	29/06/2018	22/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	22/08/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	23/08/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	25/08/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	25/07/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	09/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	31/07/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	13/07/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Burcin UCAK

Director · since 30 juin 2022

Active

SIMON BOIGELOT

Managing director

Active

Ended mandates

SIMON BOIGELOT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-8,8 k €↓
2024
Annual accounts 202412,6 k €↑
2023
Annual accounts 2023-15,1 k €↓
2022
Annual accounts 20222,6 k €↓
2021
Annual accounts 20218,3 k €↓
2020
Annual accounts 20208,5 k €↓
2019
Annual accounts 201912,8 k €↓
2018
Annual accounts 201815,9 k €↑
2017
Annual accounts 201710,2 k €↑
2016
Annual accounts 20169,6 k €↑
2015
Annual accounts 2015-33,6 k €↓
2014
Annual accounts 2014-2,9 k €↑
2013
Annual accounts 2013-19,2 k €↓
2012
Annual accounts 2012321,7 €↓
2011
Annual accounts 201113,7 k €↓
2010
Annual accounts 201014,9 k €
12/02/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PYRALIS

Overview

What does PYRALIS do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline