De Omkadering
0823.137.149 · rovalta.com · 24/09/2026
ACTIVE
De Omkadering
Financial year 2025 · closed on 31/12/2025
Net result
283,3 k €
-26.5% YoY
Gross margin
3,3 M €
+4.6% YoY
Equity
1,9 M €
+18.0% YoY
Workforce
37,0 ETP
+3.4% YoY
Overview
What does De Omkadering do?
De Omkadering is a Non-profit organization incorporated in 2010. Its main activity is: Residential care activities for mental retardation, mental health and substance abuse. Its registered office is in Geel. It employs on average 37,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0823.137.149
Incorporation
10/02/2010
Legal form
Non-profit organization
Registered office
Antwerpseweg 1A box 1
2440 Geel · FlandreSee on map
2440 Geel · FlandreSee on map
Latest accounts
31/12/2025
Average workforce
37,0 ETP
Activities (NACE)
Joint committees (1)
- 330
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 7 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||
| Gross margin | 3,3 M € | +4.6% | 3,1 M € | +13.6% | 2,7 M € | +165% | 1 M € | +30.0% | 795,5 k € | -14.0% | 925,5 k € | -1.4% | 938,4 k € |
| EBITDA | 302,6 k € | -24.9% | 402,9 k € | +8.4% | 371,6 k € | +863% | -48,7 k € | -140% | 120,3 k € | -54.6% | 265,3 k € | -24.2% | 349,8 k € |
| Operating result | 283,2 k € | -26.4% | 384,8 k € | +6.5% | 361,3 k € | +741% | -56,4 k € | -152% | 109,1 k € | -57.1% | 254,3 k € | -25.6% | 341,6 k € |
| Net result | 283,3 k € | -26.5% | 385,2 k € | +6.5% | 361,6 k € | +734% | -57,1 k € | -153% | 108,4 k € | -57.3% | 254,1 k € | -19.7% | 316,5 k € |
| Balance sheet | |||||||||||||
| Equity | 1,9 M € | +18.0% | 1,6 M € | +32.5% | 1,2 M € | +43.9% | 822,8 k € | -6.5% | 879,9 k € | +14.1% | 771,4 k € | +49.1% | 517,4 k € |
| Total assets | 2,8 M € | +10.6% | 2,5 M € | +4.7% | 2,4 M € | +55.2% | 1,6 M € | +4.3% | 1,5 M € | +11.7% | 1,3 M € | +46.9% | 914 k € |
| Cash | 1,5 M € | -18.4% | 1,8 M € | +15.1% | 1,6 M € | +49.5% | 1,1 M € | +8.4% | 969,7 k € | +17.5% | 825 k € | +70.2% | 484,7 k € |
| Debts | 955,8 k € | -1.5% | 970 k € | -4.7% | 1 M € | +39.8% | 728 k € | +57.3% | 462,8 k € | -19.0% | 571,4 k € | +44.1% | 396,6 k € |
| Other | |||||||||||||
| Workforce | 37,0 ETP | +3.4% | 35,8 ETP | +9.1% | 32,8 ETP | +117% | 15,1 ETP | +49.5% | 10,1 ETP | -9.8% | 11,2 ETP | +13.1% | 9,9 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 12 active · 47 ended
Active mandates
Anik Aerts
ActiveMichel Meeus
ActivePieter Cowé
ActiveMieke Mermans
ActiveStefaan Voet
ActiveVera Celis
ActiveAnnemie Guns
ActiveEloï Schreurs
ActiveEric Nysmans
ActiveGoedele Beckers
ActiveJan Thonissen
ActiveWim Wouters
ActiveEnded mandates
Mieke Mermans
EndedVera Celis
EndedAnnemie Guns
EndedJolien Lefèvre
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Kind in Nood Kempen● Active | 0445.693.026 |
MULTILEVEL PROJECT & TRANSPORT● Active | 0463.635.947 |
Therapeuten voor Jongeren-Kempen● Active | 0640.963.924 |
TOP CHASSIS● Active | 0876.733.015 |
Verslavingskoepel● Active | 0694.814.265 |
Welgerust● Active | 0793.120.696 |
WELZIJNSZORG KEMPEN● Active | 0222.947.570 |
Welzijnszorg-Shared Services ZG● Active | 0781.439.621 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/06/2026 | 30/06/2025 | 27/06/2024 | 18/07/2023 | 28/06/2022 | 16/06/2021 |
| General meeting | 03/06/2026 | 25/06/2025 | 14/06/2024 | 26/06/2023 | 28/06/2022 | 10/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
7 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 03/06/2026 | 17/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 25/06/2025 | 30/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 14/06/2024 | 27/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 26/06/2023 | 18/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 28/06/2022 | 28/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 10/06/2021 | 16/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 18/06/2020 | 23/06/2020 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 12 active · 47 ended
Active mandates
Anik Aerts
ActiveMichel Meeus
ActivePieter Cowé
ActiveMieke Mermans
ActiveStefaan Voet
ActiveVera Celis
ActiveAnnemie Guns
ActiveEloï Schreurs
ActiveEric Nysmans
ActiveGoedele Beckers
ActiveJan Thonissen
ActiveWim Wouters
ActiveEnded mandates
Mieke Mermans
EndedVera Celis
EndedAnnemie Guns
EndedJolien Lefèvre
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office22/01/2026MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates26/11/2025ONTSLAGEN - BENOEMINGEN
- Mandates20/03/2025ONTSLAGEN - BENOEMINGEN
- Mandates01/07/2022STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Mandates19/01/2022ONTSLAGEN - BENOEMINGEN
- Mandates17/06/2021ONTSLAGEN - BENOEMINGEN
- Mandates16/01/2020ONTSLAGEN - BENOEMINGEN
- Mandates02/10/2017ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025283,3 k €↓
- 2025Name changeDe Omkadering
- 2024Annual accounts 2024385,2 k €↑
- 2023Annual accounts 2023361,6 k €↑
- 2022Annual accounts 2022-57,1 k €↓
- 2021Annual accounts 2021108,4 k €↓
- 2020Annual accounts 2020254,1 k €↓
- 2019Annual accounts 2019316,5 k €
- 2019Name changeKempense Aanpak Drugs En Rehabilitatie
- 10/02/2010IncorporationNon-profit organization