ACTIVE

ONEDYNAMIC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-11,2 k €

+29.0% YoY

Gross margin

13,3 k €

+205.8% YoY

Equity

45,5 k €

-19.8% YoY

What does ONEDYNAMIC do?

ONEDYNAMIC is a Private limited company incorporated in 2010. Its registered office is in Auderghem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0823.221.479

Incorporation

17/02/2010

Legal form

Private limited company

Registered office

Drève du Renard 14
1160 Auderghem · BruxellesSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	13,3 k €	+206%	-12,5 k €	-343%	5,2 k €	-88.3%	44 k €	+77.1%	24,9 k €	+83.6%	13,5 k €	-2.4%	13,9 k €	-75.7%	57 k €	+2.4%	55,7 k €	-2.7%	57,2 k €	-26.1%	77,4 k €	+49.1%	51,9 k €	-24.1%	68,4 k €	+34.2%	50,9 k €	+11.6%	45,6 k €	-52.8%	96,6 k €
EBITDA	-11,1 k €	+18.7%	-13,6 k €	-417%	4,3 k €	-90.0%	43 k €	+77.2%	24,3 k €	+89.7%	12,8 k €	-1.5%	13 k €	-65.2%	37,3 k €	-8.9%	40,9 k €	-27.5%	56,4 k €	-26.1%	76,3 k €	+50.6%	50,7 k €	-24.3%	66,9 k €	+33.0%	50,3 k €	+11.4%	45,2 k €	-52.6%	95,3 k €
Operating result	-11,1 k €	+29.8%	-15,8 k €	-759%	2,4 k €	-94.3%	41,7 k €	+170%	15,5 k €	+265%	4,2 k €	-11.0%	4,8 k €	-83.3%	28,6 k €	-29.3%	40,4 k €	-26.8%	55,2 k €	-27.0%	75,6 k €	+51.3%	50 k €	-17.7%	60,7 k €	+36.3%	44,5 k €	+13.0%	39,4 k €	-55.8%	89,1 k €
Net result	-11,2 k €	+29.0%	-15,8 k €	-2406%	685 €	-97.5%	27,1 k €	+215%	8,6 k €	+331%	2 k €	-20.3%	2,5 k €	-87.2%	19,5 k €	-24.3%	25,8 k €	-12.5%	29,5 k €	-39.2%	48,5 k €	+33.5%	36,3 k €	-18.8%	44,7 k €	+44.9%	30,9 k €	+14.5%	26,9 k €	-55.6%	60,7 k €
Balance sheet
Equity	45,5 k €	-19.8%	56,7 k €	-42.3%	98,3 k €	+0.7%	97,6 k €	-27.5%	134,7 k €	-32.5%	199,7 k €	+0.6%	198,5 k €	+0.9%	196,8 k €	-22.9%	255,3 k €	+11.2%	229,5 k €	+10.5%	207,7 k €	+20.0%	173,1 k €	+17.3%	147,6 k €	+20.7%	122,3 k €	+32.6%	92,2 k €	+39.6%	66,1 k €
Total assets	49,3 k €	-18.4%	60,5 k €	-43.1%	106,2 k €	+3.6%	102,5 k €	-27.2%	140,8 k €	-31.2%	204,5 k €	-1.5%	207,6 k €	-8.8%	227,7 k €	-20.6%	286,6 k €	+8.2%	265 k €	+3.9%	255,1 k €	+10.5%	230,8 k €	+17.3%	196,7 k €	+26.3%	155,7 k €	-1.4%	158 k €	+30.8%	120,8 k €
Cash	17,4 k €	-48.9%	34 k €	-36.2%	53,3 k €	-24.0%	70,2 k €	-36.5%	110,6 k €	-37.0%	175,5 k €	+14.0%	153,9 k €	+14.4%	134,6 k €	-45.3%	245,9 k €	+0.5%	244,5 k €	+11.1%	220,1 k €	+14.9%	191,6 k €	+32.9%	144,2 k €	+34.7%	107 k €	+1.4%	105,6 k €	+108%	50,8 k €
Debts	3,8 k €	+2.2%	3,7 k €	-52.8%	7,9 k €	+60.5%	4,9 k €	-19.4%	6,1 k €	+24.9%	4,9 k €	-46.6%	9,1 k €	-70.5%	30,9 k €	-1.4%	31,3 k €	-11.8%	35,5 k €	-24.9%	47,3 k €	-17.9%	57,6 k €	+17.3%	49,2 k €	+46.9%	33,5 k €	-49.1%	65,8 k €	+20.1%	54,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Bruno CARBONNELLE

Director

Active

Ended mandates

Bruno CARBONNELLE

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/06/2026	27/06/2025	22/07/2024	24/07/2023	30/06/2022	28/07/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/06/2026	19/06/2026	French	PDF
Micro model	31/12/2024	06/06/2025	27/06/2025	French	PDF
Micro model	31/12/2023	07/06/2024	22/07/2024	French	PDF
Micro model	31/12/2022	02/06/2023	24/07/2023	French	PDF
Micro model	31/12/2021	03/06/2022	30/06/2022	French	PDF
Micro model	31/12/2020	04/06/2021	28/07/2021	French	PDF
Micro model	31/12/2019	05/06/2020	23/07/2020	French	PDF
Micro model	31/12/2018	07/06/2019	19/06/2019	French	PDF
Micro model	31/12/2017	01/06/2018	24/07/2018	French	PDF
Abridged model	31/12/2016	02/06/2017	23/06/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	16/06/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	17/06/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	01/08/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	03/07/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	14/06/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	30/06/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Bruno CARBONNELLE

Director

Active

Ended mandates

Bruno CARBONNELLE

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/12/2020
MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares24/08/2018
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Capital / shares07/01/2014
CAPITAL, ACTIONS
PDF
Capital / shares27/07/2011
CAPITAL, ACTIONS - DIVERS
PDF
Other01/03/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-11,2 k €↑
2024
Annual accounts 2024-15,8 k €↓
2023
Annual accounts 2023685 €↓
2022
Annual accounts 202227,1 k €↑
2021
Annual accounts 20218,6 k €↑
2020
Annual accounts 20202 k €↓
2019
Annual accounts 20192,5 k €↓
2018
Annual accounts 201819,5 k €↓
2017
Annual accounts 201725,8 k €↓
2016
Annual accounts 201629,5 k €↓
2015
Annual accounts 201548,5 k €↑
2014
Annual accounts 201436,3 k €↓
2013
Annual accounts 201344,7 k €↑
2012
Annual accounts 201230,9 k €↑
2011
Annual accounts 201126,9 k €↓
2010
Annual accounts 201060,7 k €
17/02/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ONEDYNAMIC

Overview

What does ONEDYNAMIC do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline