ACTIVE

CINEMA@HOME INTEGRATED

Financial year 2022 · Closed on 30/09/2022

Net result
25,2 k €
-2,6 %over 1 year
Revenue
145,2 k €
-16,9 %over 1 year
Equity
110,3 k €
+0,2 %over 1 year

Identity

Source · BCE/KBO

CINEMA@HOME INTEGRATED is a Private limited company incorporated in 2010. Its main activity is: Electrical installation. Its registered office is in Lessines.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0823.229.892
Incorporation
17/02/2010
Legal form
Private limited company
Registered office
Chemin de Mons à Gand(DA) 238
7864 Lessines · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
30/09/2022
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 11 filings

Trend over 11 financial years

20222021202020192017
Income statement
Revenue145,2 k €174,7 k €
EBITDA26,1 k €35,9 k €62,6 k €55,8 k €46,1 k €
Operating result25,2 k €35,2 k €62,6 k €53,7 k €45,8 k €
Net result25,2 k €25,9 k €53,2 k €53,8 k €41,4 k €
Balance sheet
Equity110,3 k €110,1 k €114,8 k €90,6 k €42,8 k €
Total assets150,3 k €178,8 k €204,4 k €193,2 k €144,4 k €
Cash354,4 €717,3 €440,8 €2,1 k €6,7 k €
Debts40,1 k €68,7 k €89,6 k €101,9 k €101,6 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2022

1 active · 1 ended

Active mandates

DAVID DOYEN

Director

Active

Ended mandates

DAVID DOYEN

Manager

Ended

Full financial information

Source · NBB
202220212020201920172016
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/10/202101/10/202001/10/201901/10/201801/10/201601/10/2015
Closing of the financial year30/09/202230/09/202130/09/202030/09/201930/09/201730/09/2016
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/05/202325/05/202231/05/202129/05/202030/05/201824/05/2017
General meeting31/03/202330/03/202230/03/202130/03/202030/03/201825/03/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 11 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202231/03/202330/05/2023FrenchPDF
Micro model30/09/202130/03/202225/05/2022FrenchPDF
Micro model30/09/202030/03/202131/05/2021FrenchPDF
Micro model30/09/201930/03/202029/05/2020FrenchPDF
Micro model30/09/201730/03/201830/05/2018FrenchPDF
Abridged model30/09/201625/03/201724/05/2017FrenchPDF
Abridged model30/09/201525/03/201631/05/2016FrenchPDF
Abridged model30/09/201427/03/201527/05/2015FrenchPDF
Abridged model30/09/201330/03/201430/09/2014FrenchPDF
Abridged model30/09/201230/03/201331/05/2013FrenchPDF
Abridged model30/09/201130/03/201231/05/2012FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2022

1 active · 1 ended

Active mandates

DAVID DOYEN

Director

Active

Ended mandates

DAVID DOYEN

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates02/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 202225,2 k €
  2. 2021
    Annual accounts 202125,9 k €
  3. 2020
    Annual accounts 202053,2 k €
  4. 2019
    Annual accounts 201953,8 k €
  5. 2017
    Annual accounts 201741,4 k €
  6. 2016
    Annual accounts 201633,3 k €
  7. 2015
    Annual accounts 201523,3 k €
  8. 2014
    Annual accounts 201419,9 k €
  9. 2013
    Annual accounts 201332,9 k €
  10. 2012
    Annual accounts 201226,4 k €
  11. 2011
    Annual accounts 201120,3 k €
  12. 17/02/2010
    IncorporationPrivate limited company