ACTIVE

REGENBOOGWORM

Financial year 2025 · closed on 31/12/2025
Net result
-6 k €
-415.6% YoY
Gross margin
3,3 k €
-77.1% YoY
Equity
15,5 k €
-27.8% YoY

What does REGENBOOGWORM do?

REGENBOOGWORM is a Private limited company incorporated in 2010. Its main activity is: Specialised design activities. Its registered office is in Maasmechelen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0823.381.332
Incorporation
12/02/2010
Legal form
Private limited company
Registered office
Dorpsstraat(V) 15
3630 Maasmechelen · FlandreSee on map
Contributed capital
397,96 €
Latest accounts
31/12/2025
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2025202420232022
Income statement
Gross margin3,3 k €14,3 k €14,9 k €11,4 k €
EBITDA2,7 k €13,3 k €14,3 k €10,9 k €
Operating result-5,6 k €4,2 k €6,6 k €4,2 k €
Net result-6 k €1,9 k €5,3 k €3,4 k €
Balance sheet
Equity15,5 k €21,4 k €19,6 k €14,2 k €
Total assets42,7 k €52 k €54,7 k €49,7 k €
Cash33,1 k €36 k €30,1 k €21,9 k €
Debts27,2 k €30,5 k €35,1 k €35,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Loes Vandelaer

Director

Active
Maarten Dedroog

Director

Active

Ended mandates

Loes Vandelaer

Director · since 05 juillet 2022

Ended
Maarten Dedroog

Director · since 05 juillet 2022

Ended
Annual accounts

Full financial information

2025202420232022
Type of accountMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/2022
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months12 months
Filing date30/06/202628/06/202526/06/202430/06/2023
General meeting12/06/202613/06/202514/06/202415/06/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

4 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202512/06/202630/06/2026DutchPDF
Micro model31/12/202413/06/202528/06/2025DutchPDF
Micro model31/12/202314/06/202426/06/2024DutchPDF
Micro model31/12/202215/06/202330/06/2023DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Loes Vandelaer

Director

Active
Maarten Dedroog

Director

Active

Ended mandates

Loes Vandelaer

Director · since 05 juillet 2022

Ended
Maarten Dedroog

Director · since 05 juillet 2022

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates22/07/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office25/07/2016
    MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates19/03/2014
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office24/05/2012
    MAATSCHAPPELIJKE ZETEL - DOEL
    PDF
  • Other08/03/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-6 k €
  2. 2024
    Annual accounts 20241,9 k €
  3. 2023
    Annual accounts 20235,3 k €
  4. 2022
    Annual accounts 20223,4 k €
  5. 12/02/2010
    IncorporationPrivate limited company