ACTIVE

GS IT Services

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

9,2 k €

+88.4% YoY

Gross margin

33,4 k €

+99.1% YoY

Equity

47,7 k €

+7.2% YoY

What does GS IT Services do?

GS IT Services is a Private limited company incorporated in 2010. Its main activity is: Computer programming activities. Its registered office is in Waremme.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0823.472.689

Incorporation

26/02/2010

Legal form

Private limited company

Registered office

Avenue Edmond Leburton 116
4300 Waremme · WallonieSee on map

Contributed capital

6 400,00 €

Latest accounts

30/06/2025

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 62020Computer consultancy activities 62030Computer facilities management activities 62090Other information technology and computer service activities 62200Computer programming, consultancy and related activities+3

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	33,4 k €	+99.1%	16,8 k €	+7.9%	15,5 k €	-18.4%	19,1 k €	-46.4%	35,5 k €	+89.4%	18,8 k €	-3.3%	19,4 k €	-42.3%	33,6 k €	+112%	15,8 k €	-26.9%	21,7 k €	+18.6%	18,3 k €	+33.0%	13,7 k €	+71.5%	8 k €	-40.8%	13,5 k €	-58.0%	32,2 k €
EBITDA	33,1 k €	+151%	13,2 k €	-12.1%	15 k €	-19.2%	18,6 k €	-47.0%	35 k €	+95.4%	17,9 k €	-2.6%	18,4 k €	-43.6%	32,7 k €	+118%	15 k €	-18.2%	18,3 k €	+4.0%	17,6 k €	+34.5%	13,1 k €	+76.0%	7,4 k €	-42.4%	12,9 k €	-57.6%	30,5 k €
Operating result	19,5 k €	+134%	8,4 k €	-38.7%	13,7 k €	-18.4%	16,7 k €	-49.3%	33 k €	+750%	3,9 k €	-8.6%	4,3 k €	-77.8%	19,1 k €	+620%	2,7 k €	-55.5%	6 k €	-46.6%	11,2 k €	+118%	5,1 k €	+1122%	-500,8 €	-108%	6 k €	-70.8%	20,7 k €
Net result	9,2 k €	+88.4%	4,9 k €	-43.3%	8,6 k €	-22.1%	11 k €	-52.0%	23 k €	+1624%	1,3 k €	-2.5%	1,4 k €	-88.0%	11,4 k €	+6482%	173,2 €	-93.8%	2,8 k €	-62.1%	7,4 k €	+225%	2,3 k €	+305%	-1,1 k €	-138%	2,9 k €	-75.7%	12,1 k €
Balance sheet
Equity	47,7 k €	+7.2%	44,5 k €	+12.3%	39,7 k €	-40.1%	66,2 k €	+10.0%	60,2 k €	+61.8%	37,2 k €	+0.1%	37,2 k €	-0.4%	37,3 k €	+35.6%	27,5 k €	+0.6%	27,3 k €	+11.4%	24,5 k €	+43.2%	17,1 k €	+15.3%	14,9 k €	-7.0%	16 k €	+22.6%	13 k €
Total assets	93,1 k €	-15.4%	110,1 k €	+98.6%	55,5 k €	-27.7%	76,7 k €	+0.0%	76,7 k €	+59.7%	48 k €	-18.7%	59,1 k €	-18.0%	72 k €	+14.2%	63,1 k €	-6.9%	67,8 k €	+94.6%	34,8 k €	+0.5%	34,7 k €	+5.1%	33 k €	-20.2%	41,4 k €	-27.8%	57,3 k €
Cash	17,7 k €	-40.7%	29,9 k €	+5.9%	28,2 k €	-46.0%	52,2 k €	+3.5%	50,4 k €	+145%	20,6 k €	-22.2%	26,5 k €	-12.9%	30,4 k €	+93.8%	15,7 k €	+823%	1,7 k €	-93.0%	24,1 k €	+17.4%	20,6 k €	+131%	8,9 k €	+50.6%	5,9 k €	-49.2%	11,6 k €
Debts	45,4 k €	-30.8%	65,6 k €	+315%	15,8 k €	+50.5%	10,5 k €	-36.5%	16,5 k €	+52.8%	10,8 k €	-50.6%	21,9 k €	-37.0%	34,7 k €	-2.4%	35,6 k €	-12.1%	40,5 k €	+293%	10,3 k €	-41.2%	17,6 k €	-3.3%	18,1 k €	-28.5%	25,4 k €	-42.6%	44,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

GREGORY SWINNEN

Manager

Active

Ended mandates

GREGORY SWINNEN

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	02/12/2024	29/01/2024	12/01/2023	14/12/2021	21/12/2020
General meeting	30/12/2025	29/11/2024	31/12/2023	31/12/2022	09/12/2021	21/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	30/12/2025	30/01/2026	French	PDF
Micro model	30/06/2024	29/11/2024	02/12/2024	French	PDF
Micro model	30/06/2023	31/12/2023	29/01/2024	French	PDF
Micro model	30/06/2022	31/12/2022	12/01/2023	French	PDF
Micro model	30/06/2021	09/12/2021	14/12/2021	French	PDF
Micro model	30/06/2020	21/12/2020	21/12/2020	French	PDF
Micro model	30/06/2019	12/12/2019	20/12/2019	French	PDF
Micro model	30/06/2018	13/11/2018	16/11/2018	French	PDF
Abridged model	30/06/2017	01/12/2017	04/12/2017	French	PDF
Abridged model	30/06/2016	31/12/2016	30/01/2017	French	PDF
Abridged model	30/06/2015	21/12/2015	13/01/2016	French	PDF
Abridged model	30/06/2014	22/12/2014	05/01/2015	French	PDF
Abridged model	30/06/2013	10/12/2013	18/12/2013	French	PDF
Abridged model	30/06/2012	03/12/2012	04/12/2012	French	PDF
Abridged model	30/06/2011	09/12/2011	26/12/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

GREGORY SWINNEN

Manager

Active

Ended mandates

GREGORY SWINNEN

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office07/08/2023
SIEGE SOCIAL
PDF
Registered office02/08/2011
SIEGE SOCIAL
PDF
Other10/03/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20259,2 k €↑
2024
Annual accounts 20244,9 k €↓
2023
Annual accounts 20238,6 k €↓
2022
Annual accounts 202211 k €↓
2021
Annual accounts 202123 k €↑
2020
Annual accounts 20201,3 k €↓
2019
Annual accounts 20191,4 k €↓
2018
Annual accounts 201811,4 k €↑
2017
Annual accounts 2017173,2 €↓
2016
Annual accounts 20162,8 k €↓
2015
Annual accounts 20157,4 k €↑
2014
Annual accounts 20142,3 k €↑
2013
Annual accounts 2013-1,1 k €↓
2012
Annual accounts 20122,9 k €↓
2011
Annual accounts 201112,1 k €
26/02/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GS IT Services

Overview

What does GS IT Services do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline