Updb
0823.481.302 · rovalta.com · 22/09/2026
ACTIVE
Updb
Financial year 2025 · closed on 30/06/2025
Net result
31,4 k €
+1.7% YoY
Gross margin
70,1 k €
+8.2% YoY
Equity
228,3 k €
+15.9% YoY
Overview
What does Updb do?
Updb is a Private limited company incorporated in 2010. Its main activity is: Computer programming activities. Its registered office is in Hensies.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0823.481.302
Incorporation
26/02/2010
Legal form
Private limited company
Registered office
Rue de Sairue(TH) 17
7350 Hensies · WallonieSee on map
7350 Hensies · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
30/06/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 70,1 k € | +8.2% | 64,8 k € | +14.2% | 56,8 k € | +4.9% | 54,1 k € | -8.3% | 59 k € | -5.1% | 62,1 k € | +45.8% | 42,6 k € | -12.5% | 48,7 k € | -7.8% | 52,8 k € | +22.7% | 43 k € | +50.3% | 28,6 k € | +9.1% | 26,2 k € | -46.5% | 49 k € | -65.9% | 143,8 k € | +93.2% | 74,4 k € |
| EBITDA | 67,6 k € | +7.6% | 62,9 k € | +14.1% | 55,1 k € | +6.7% | 51,6 k € | -10.9% | 57,9 k € | -3.9% | 60,3 k € | +48.3% | 40,7 k € | -13.6% | 47 k € | -5.0% | 49,5 k € | +20.2% | 41,2 k € | +53.8% | 26,8 k € | +12.1% | 23,9 k € | -48.3% | 46,2 k € | -65.9% | 135,6 k € | +84.0% | 73,7 k € |
| Operating result | 48,4 k € | +7.9% | 44,9 k € | +28.1% | 35,1 k € | -1.8% | 35,7 k € | -7.6% | 38,6 k € | -4.3% | 40,4 k € | +97.9% | 20,4 k € | -26.3% | 27,7 k € | -18.2% | 33,8 k € | +26.8% | 26,7 k € | +406% | 5,3 k € | -24.1% | 6,9 k € | -75.5% | 28,3 k € | -62.5% | 75,5 k € | +17.7% | 64,1 k € |
| Net result | 31,4 k € | +1.7% | 30,8 k € | +38.8% | 22,2 k € | -7.7% | 24,1 k € | +1.3% | 23,8 k € | -7.6% | 25,7 k € | +180% | 9,2 k € | -41.2% | 15,6 k € | -19.3% | 19,4 k € | +30.8% | 14,8 k € | +472% | -4 k € | -28.0% | -3,1 k € | -125% | 12,4 k € | -75.4% | 50,5 k € | +1.6% | 49,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 228,3 k € | +15.9% | 196,9 k € | +17.9% | 167,1 k € | +8.9% | 153,3 k € | +11.3% | 137,8 k € | +12.9% | 122 k € | +23.1% | 99,2 k € | +10.2% | 90 k € | +12.0% | 80,3 k € | +20.8% | 66,5 k € | +17.3% | 56,7 k € | -29.7% | 80,7 k € | -3.7% | 83,8 k € | +17.4% | 71,3 k € | +105% | 34,9 k € |
| Total assets | 322,3 k € | +2.3% | 315,2 k € | +10.1% | 286,1 k € | -4.1% | 298,4 k € | +5.6% | 282,5 k € | -5.3% | 298,3 k € | +1.6% | 293,5 k € | +2.5% | 286,3 k € | -3.3% | 296,1 k € | +3.9% | 285,1 k € | -7.9% | 309,7 k € | -2.8% | 318,6 k € | -17.1% | 384,2 k € | -4.5% | 402,3 k € | +242% | 117,8 k € |
| Cash | 45,7 k € | +6.7% | 42,8 k € | +55.5% | 27,6 k € | -16.3% | 32,9 k € | +77.8% | 18,5 k € | -30.8% | 26,8 k € | +1931% | 1,3 k € | -65.5% | 3,8 k € | +42.6% | 2,7 k € | -50.3% | 5,4 k € | -72.1% | 19,4 k € | -51.2% | 39,7 k € | -59.8% | 98,6 k € | +2.8% | 95,9 k € | +142% | 39,7 k € |
| Debts | 92,4 k € | -21.9% | 118,3 k € | -0.7% | 119,1 k € | -17.9% | 145,1 k € | +1.3% | 143,3 k € | -18.6% | 175,9 k € | -9.3% | 194 k € | -0.8% | 195,6 k € | -8.9% | 214,8 k € | -1.8% | 218,6 k € | -13.3% | 252,3 k € | +6.3% | 237,3 k € | -21.0% | 300,4 k € | -9.2% | 330,8 k € | +301% | 82,5 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 2 active · 4 ended
Active mandates
Claire FASSIN
ActiveMarc MUSETTE
ActiveEnded mandates
CLAIRE FASSIN
EndedMarc MUSETTE
EndedClaire FASSIN
EndedMarc MUSETTE
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/01/2026 | 27/01/2025 | 30/01/2024 | 26/01/2023 | 25/02/2022 | 12/02/2021 |
| General meeting | 31/12/2025 | 02/01/2025 | 08/12/2023 | 02/01/2023 | 03/01/2022 | 02/01/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 31/12/2025 | 30/01/2026 | French | |
| Micro model | 30/06/2024 | 02/01/2025 | 27/01/2025 | French | |
| Micro modelCorrection | 30/06/2023 | 08/12/2023 | 30/01/2024 | French | |
| Micro model | 30/06/2023 | 08/12/2023 | 30/01/2024 | French | |
| Micro model | 30/06/2022 | 02/01/2023 | 26/01/2023 | French | |
| Micro model | 30/06/2021 | 03/01/2022 | 25/02/2022 | French | |
| Micro model | 30/06/2020 | 02/01/2021 | 12/02/2021 | French | |
| Micro model | 30/06/2019 | 03/01/2020 | 14/02/2020 | French | |
| Abridged model | 30/06/2018 | 02/01/2019 | 31/01/2019 | French | |
| Abridged model | 30/06/2017 | 02/01/2018 | 07/02/2018 | French | |
| Abridged model | 30/06/2016 | 03/01/2017 | 25/01/2017 | French | |
| Abridged model | 30/06/2015 | 11/12/2015 | 29/12/2015 | French | |
| Abridged model | 30/06/2014 | 12/12/2014 | 03/01/2015 | French | |
| Abridged model | 30/06/2013 | 13/12/2013 | 25/02/2014 | French | |
| Abridged model | 30/06/2012 | 07/01/2013 | 18/02/2013 | French | |
| Abridged model | 31/12/2010 | 02/05/2011 | 30/08/2011 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 2 active · 4 ended
Active mandates
Claire FASSIN
ActiveMarc MUSETTE
ActiveEnded mandates
CLAIRE FASSIN
EndedMarc MUSETTE
EndedClaire FASSIN
EndedMarc MUSETTE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202531,4 k €↑
- 2024Annual accounts 202430,8 k €↑
- 2023Annual accounts 202322,2 k €↓
- 2022Annual accounts 202224,1 k €↑
- 2021Annual accounts 202123,8 k €↓
- 2020Annual accounts 202025,7 k €↑
- 2019Annual accounts 20199,2 k €↓
- 2018Annual accounts 201815,6 k €↓
- 2017Annual accounts 201719,4 k €↑
- 2016Annual accounts 201614,8 k €↑
- 2015Annual accounts 2015-4 k €↓
- 2014Annual accounts 2014-3,1 k €↓
- 2013Annual accounts 201312,4 k €↓
- 2012Annual accounts 201250,5 k €↑
- 2010Annual accounts 201049,7 k €
- 26/02/2010IncorporationPrivate limited company