ACTIVE

MEDINILLA

Financial year 2025 · Closed on 31/12/2025

Net result
99,3 k €
+10,0 %over 1 year
Gross margin
205,4 k €
+3,8 %over 1 year
Equity
523,3 k €
+9,5 %over 1 year

Identity

Source · BCE/KBO

MEDINILLA is a Private limited company incorporated in 2010. Its main activity is: General medical practice activities. Its registered office is in Middelkerke.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0823.532.176
Incorporation
01/03/2010
Legal form
Private limited company
Registered office
Brugsesteenweg 111
8433 Middelkerke · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Joint committees (2)
  • 33004
  • 330206
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 16 filings

Trend over 15 financial years

20252024202320222021
Income statement
Gross margin205,4 k €197,9 k €140,4 k €138,1 k €107,9 k €
EBITDA188,5 k €179,4 k €124 k €123 k €94 k €
Operating result148,1 k €142 k €98,8 k €101,9 k €77,8 k €
Net result99,3 k €90,3 k €68 k €72,1 k €56,8 k €
Balance sheet
Equity523,3 k €478 k €387,7 k €364,7 k €335,3 k €
Total assets919,5 k €891 k €843,9 k €446,5 k €368 k €
Cash95,1 k €175,2 k €126,6 k €113,5 k €101 k €
Debts396,1 k €412,6 k €456,2 k €81,8 k €32,7 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Tom Desmet

Director · since 26 février 2010

Active

Ended mandates

Tom (ZV) Desmet

Director · since 26 février 2010

Ended
Tom Desmet

Director

Ended
Tom Desmet

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202629/08/202522/08/202430/08/202313/10/202227/07/2021
General meeting22/08/202627/08/202527/07/202430/06/202325/06/202226/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202522/08/202631/08/2026DutchPDF
Micro model31/12/202427/08/202529/08/2025DutchPDF
Micro model31/12/202327/07/202422/08/2024DutchPDF
Micro model31/12/202230/06/202330/08/2023DutchPDF
Micro model31/12/202125/06/202213/10/2022DutchPDF
Micro model31/12/202026/06/202127/07/2021DutchPDF
Micro model31/12/201927/06/202017/08/2020DutchPDF
Micro model31/12/201829/06/201920/08/2019DutchPDF
Micro model31/12/201728/07/201828/08/2018DutchPDF
Micro model31/12/201622/07/201718/08/2017DutchPDF
Abridged model31/12/201530/07/201608/09/2016DutchPDF
Abridged model31/12/201427/06/201506/07/2015DutchPDF
Abridged model31/12/201328/06/201419/08/2014DutchPDF
Abridged model31/12/201229/06/201320/07/2013DutchPDF
Abridged model31/12/201130/06/201213/07/2012DutchPDF
Abridged model31/12/201025/06/201122/07/2011DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Tom Desmet

Director · since 26 février 2010

Active

Ended mandates

Tom (ZV) Desmet

Director · since 26 février 2010

Ended
Tom Desmet

Director

Ended
Tom Desmet

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates01/09/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares29/06/2010
    KAPITAAL - AANDELEN
    PDF
  • Other03/03/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202599,3 k €↑
  2. 2024
    Annual accounts 202490,3 k €↑
  3. 2023
    Annual accounts 202368 k €↓
  4. 2023
    Name changeMEDINILLA
  5. 2022
    Annual accounts 202272,1 k €↑
  6. 2021
    Annual accounts 202156,8 k €↓
  7. 2021
    Name changeDOKTER TOM DESMET
  8. 2019
    Annual accounts 201964,1 k €↓
  9. 2018
    Annual accounts 201864,9 k €↑
  10. 2017
    Annual accounts 201761,5 k €↓
  11. 2016
    Annual accounts 201681,1 k €↑
  12. 2015
    Annual accounts 201565,2 k €↑
  13. 2014
    Annual accounts 201453,5 k €↑
  14. 2013
    Annual accounts 201345,1 k €↑
  15. 2012
    Annual accounts 201238,1 k €↓
  16. 2011
    Annual accounts 201146,8 k €↓
  17. 2010
    Annual accounts 201050,6 k €
  18. 01/03/2010
    IncorporationPrivate limited company