NORMAL SITUATION

Dosaco

Financial year 2021 · closed on 31/12/2021
Net result
4,2 k €
+168.7% YoY
Gross margin
12,2 k €
+19.5% YoY
Equity
9,5 k €
+79.7% YoY

Company — Normal situation.

What does Dosaco do?

Dosaco is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0823.681.339
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
31/12/2021
Joint committees (2)
  • 100
  • 218
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202120202019201820172016201520142013201220112010
Income statement
Gross margin12,2 k €10,2 k €38,9 k €36,9 k €42,6 k €35 k €41,7 k €43,1 k €23,2 k €116,4 k €129,6 k €35,4 k €
EBITDA10,8 k €6,2 k €36,1 k €34,6 k €7,8 k €32,7 k €38,8 k €38,7 k €16,2 k €42,1 k €62,5 k €15 k €
Operating result5,4 k €-4,8 k €18,2 k €23,5 k €-12,6 k €10,1 k €11 k €8,9 k €-15,9 k €21,1 k €47,1 k €6,6 k €
Net result4,2 k €-6,1 k €11,6 k €20,1 k €-14,8 k €2,7 k €7,2 k €4,8 k €-17,3 k €11,9 k €27,6 k €2,9 k €
Balance sheet
Equity9,5 k €5,3 k €11,4 k €-151,4 €-32,7 k €-17,8 k €-20,5 k €-27,7 k €31,3 k €48,6 k €36,7 k €9,1 k €
Total assets29,4 k €38,6 k €48,3 k €30,7 k €27,8 k €44,1 k €66,6 k €62,4 k €114,3 k €108,5 k €122,6 k €57,1 k €
Cash17,4 k €3,8 k €3,3 k €3,7 k €5,4 k €6,7 k €6,5 k €4,4 k €1,3 k €13,1 k €9,2 k €9,6 k €
Debts19,8 k €33,3 k €36,8 k €30,9 k €60,5 k €62 k €87,1 k €90 k €83 k €59,8 k €85,9 k €46,1 k €
Other
Workforce1,4 ETP1,4 ETP0,4 ETP
Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 2 ended

Active mandates

Wascom

Director · since 16 avril 2021 · 0752.581.131

Represented by Bart Vermeulen

Active
Erik Sannen

Director · since 03 mars 2010 · until 16 avril 2021

Active

Ended mandates

Erik Sannen

Manager

Ended
Sonja Vanden Eynde

Manager

Ended
Annual accounts

Full financial information

202120202019201820172016
Type of accountAbridged modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202101/01/202001/01/201901/01/201801/01/201701/01/2016
Closing of the financial year31/12/202131/12/202031/12/201931/12/201831/12/201731/12/2016
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/06/202208/06/202102/06/202004/06/201921/06/201823/06/2017
General meeting07/06/202207/06/202102/06/202003/06/201904/06/201806/06/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202107/06/202222/06/2022DutchPDF
Micro model31/12/202007/06/202108/06/2021DutchPDF
Micro model31/12/201902/06/202002/06/2020DutchPDF
Micro model31/12/201803/06/201904/06/2019DutchPDF
Abridged model31/12/201704/06/201821/06/2018DutchPDF
Abridged model31/12/201606/06/201723/06/2017DutchPDF
Abridged model31/12/201506/06/201615/06/2016DutchPDF
Abridged model31/12/201401/06/201509/06/2015DutchPDF
Abridged model31/12/201302/06/201401/07/2014DutchPDF
Abridged model31/12/201203/06/201325/06/2013DutchPDF
Abridged model31/12/201104/06/201213/06/2012DutchPDF
Abridged model31/12/201006/06/201104/07/2011DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 2 ended

Active mandates

Wascom

Director · since 16 avril 2021 · 0752.581.131

Represented by Bart Vermeulen

Active
Erik Sannen

Director · since 03 mars 2010 · until 16 avril 2021

Active

Ended mandates

Erik Sannen

Manager

Ended
Sonja Vanden Eynde

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring23/08/2022
    DOEL - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring24/05/2022
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates11/05/2021
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring11/06/2014
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring03/03/2014
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates10/02/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office06/12/2012
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other17/03/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 20214,2 k €
  2. 2020
    Annual accounts 2020-6,1 k €
  3. 2019
    Annual accounts 201911,6 k €
  4. 2018
    Annual accounts 201820,1 k €
  5. 2017
    Annual accounts 2017-14,8 k €
  6. 2016
    Annual accounts 20162,7 k €
  7. 2015
    Annual accounts 20157,2 k €
  8. 2014
    Annual accounts 20144,8 k €
  9. 2013
    Annual accounts 2013-17,3 k €
  10. 2012
    Annual accounts 201211,9 k €
  11. 2011
    Annual accounts 201127,6 k €
  12. 2010
    Annual accounts 20102,9 k €