ACTIVE

FRAVERWEST

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

56,7 k €

+16.0% YoY

Gross margin

283,7 k €

-1.2% YoY

Equity

884,4 k €

+6.8% YoY

What does FRAVERWEST do?

FRAVERWEST is a Private limited company incorporated in 2010. Its main activity is: Activities of holding companies. Its registered office is in Staden.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0823.730.037

Incorporation

08/03/2010

Legal form

Private limited company

Registered office

Oostnieuwkerkestraat(STA) 13
8840 Staden · FlandreSee on map

Contributed capital

500 000,00 €

Latest accounts

30/09/2025

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	283,7 k €	-1.2%	287,1 k €	+12.7%	254,7 k €	+8.2%	235,4 k €	-22.3%	302,9 k €	-9.4%	334,3 k €	+75.3%	190,7 k €	-27.7%	263,9 k €	+69.2%	156 k €	-24.0%	205,3 k €	+36.0%	150,9 k €	+25.5%	120,2 k €	+1338%	8,4 k €	-78.6%	39,1 k €	-39.5%	64,6 k €
EBITDA	268,6 k €	-0.2%	269,1 k €	+13.0%	238 k €	+9.7%	217 k €	-24.5%	287,3 k €	-12.1%	326,9 k €	+84.5%	177,2 k €	-32.2%	261,4 k €	+70.2%	153,7 k €	-24.4%	203,3 k €	+36.5%	149 k €	+25.3%	118,9 k €	+1555%	7,2 k €	-80.9%	37,6 k €	-40.4%	63,1 k €
Operating result	142,8 k €	-6.6%	152,9 k €	+46.7%	104,3 k €	+29.1%	80,8 k €	+99.6%	40,5 k €	-80.8%	211,1 k €	+135%	89,8 k €	-37.4%	143,4 k €	+1230%	-12,7 k €	-123%	56,2 k €	-16.7%	67,5 k €	-32.2%	99,5 k €	+398%	-33,4 k €	-169%	-12,4 k €	-159%	21,1 k €
Net result	56,7 k €	+16.0%	48,8 k €	+106%	23,7 k €	-44.1%	42,5 k €	+925%	4,1 k €	-96.8%	130,1 k €	+219%	40,8 k €	-57.0%	95 k €	+248%	-64,4 k €	-269%	38,2 k €	-31.6%	55,9 k €	+168%	-82,3 k €	-65.9%	-49,6 k €	-233%	37,3 k €	+318%	8,9 k €
Balance sheet
Equity	884,4 k €	+6.8%	827,7 k €	+6.3%	778,9 k €	+3.1%	755,1 k €	+6.0%	712,6 k €	+0.6%	708,5 k €	+22.5%	578,4 k €	+7.6%	537,6 k €	+21.0%	444,2 k €	+13.2%	392,3 k €	+24.9%	314,1 k €	+21.6%	258,2 k €	-11.1%	290,5 k €	+98.6%	146,3 k €	+34.3%	108,9 k €
Total assets	2,5 M €	-0.0%	2,5 M €	-14.7%	2,9 M €	+4.0%	2,8 M €	+0.6%	2,8 M €	+24.9%	2,2 M €	+8.6%	2 M €	+3.6%	2 M €	+6.5%	1,9 M €	+25.9%	1,5 M €	+43.7%	1 M €	+13.5%	905,5 k €	-9.9%	1 M €	+154%	395,7 k €	+14.4%	345,9 k €
Cash	10,2 k €	+243%	3 k €	-91.1%	33,3 k €	-78.5%	155,1 k €	+177%	56,1 k €	-80.4%	285,7 k €	+8.9%	262,3 k €	+44.8%	181,2 k €	-12.7%	207,5 k €	+11.8%	185,6 k €	+55.0%	119,7 k €	-44.4%	215,2 k €	-42.7%	375,5 k €	+56940%	658,4 €	-95.6%	14,9 k €
Debts	1,5 M €	-3.2%	1,6 M €	-24.2%	2,1 M €	+2.2%	2 M €	-0.1%	2 M €	+35.4%	1,5 M €	+4.5%	1,4 M €	+2.7%	1,4 M €	+2.3%	1,4 M €	+30.0%	1 M €	+49.7%	700,9 k €	+10.6%	633,5 k €	-8.0%	688,9 k €	+197%	232,2 k €	+1.6%	228,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 2 ended

Active mandates

GWEN VERFAILLIE

Director

Active

LUC FRANCE

Director

Active

Ended mandates

Gwen Verfaillie

Manager

Ended

LUC FRANCE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
FRAVERFRANCE● Active	0669.602.381

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/04/2026	26/04/2025	26/04/2024	25/04/2023	19/04/2022	20/04/2021
General meeting	19/03/2026	20/03/2025	21/03/2024	30/03/2023	17/03/2022	18/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	19/03/2026	23/04/2026	Dutch	PDF
Micro model	30/09/2024	20/03/2025	26/04/2025	Dutch	PDF
Micro model	30/09/2023	21/03/2024	26/04/2024	Dutch	PDF
Micro model	30/09/2022	30/03/2023	25/04/2023	Dutch	PDF
Micro model	30/09/2021	17/03/2022	19/04/2022	Dutch	PDF
Micro model	30/09/2020	18/03/2021	20/04/2021	Dutch	PDF
Micro model	30/09/2019	19/03/2020	20/04/2020	Dutch	PDF
Micro model	30/09/2018	21/03/2019	11/04/2019	Dutch	PDF
Abridged model	30/09/2017	15/03/2018	26/04/2018	Dutch	PDF
Abridged model	30/09/2016	16/03/2017	31/03/2017	Dutch	PDF
Abridged model	30/09/2015	17/03/2016	05/04/2016	Dutch	PDF
Abridged model	30/09/2014	19/03/2015	24/03/2015	Dutch	PDF
Abridged model	30/09/2013	20/03/2014	23/04/2014	Dutch	PDF
Abridged model	30/09/2012	21/03/2013	22/04/2013	Dutch	PDF
Abridged model	30/09/2011	15/03/2012	10/04/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 2 ended

Active mandates

GWEN VERFAILLIE

Director

Active

LUC FRANCE

Director

Active

Ended mandates

Gwen Verfaillie

Manager

Ended

LUC FRANCE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/08/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office13/08/2018
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares23/10/2013
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other18/03/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202556,7 k €↑
2024
Annual accounts 202448,8 k €↑
2023
Annual accounts 202323,7 k €↓
2022
Annual accounts 202242,5 k €↑
2021
Annual accounts 20214,1 k €↓
2020
Annual accounts 2020130,1 k €↑
2019
Annual accounts 201940,8 k €↓
2018
Annual accounts 201895 k €↑
2017
Annual accounts 2017-64,4 k €↓
2016
Annual accounts 201638,2 k €↓
2015
Annual accounts 201555,9 k €↑
2014
Annual accounts 2014-82,3 k €↓
2013
Annual accounts 2013-49,6 k €↓
2012
Annual accounts 201237,3 k €↑
2011
Annual accounts 20118,9 k €
08/03/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRAVERWEST

Overview

What does FRAVERWEST do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline