ACTIVE

INSURALIS

Financial year 2025 · closed on 30/06/2025
Net result
-1,8 k €
+95.9% YoY
Gross margin
-1,2 k €
+90.5% YoY
Equity
171,4 k €
-1.0% YoY

What does INSURALIS do?

INSURALIS is a Private company with limited liability incorporated in 2010. Its main activity is: Data processing, hosting and related activities; web portals. Its registered office is in Nivelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0823.826.839
Incorporation
10/03/2010
Legal form
Private company with limited liability
Registered office
Rue de l'Industrie 20
1400 Nivelles · WallonieSee on map
Contributed capital
300 000,00 €
Latest accounts
30/06/2025
Signals
Solid equityLow riskGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201920182017201620152014201320112010
Income statement
Gross margin-1,2 k €-13,2 k €11,5 k €202,8 k €-2,1 k €182,7 k €115,7 k €99,1 k €102,2 k €92,9 k €111,8 k €70,5 k €49 k €286,4 €1,3 k €
EBITDA-2,1 k €-13,4 k €10,6 k €181,7 k €-8,1 k €181,7 k €114,3 k €96,5 k €101,5 k €92,1 k €111,1 k €69,1 k €48,8 k €236,4 €1,3 k €
Operating result-2,1 k €-43,1 k €-29,4 k €56 k €-93,3 k €102,6 k €-16,1 k €-38 k €-23,3 k €-22,2 k €-317 €-1,5 k €-3,8 k €57,6 €318,1 €
Net result-1,8 k €-43,2 k €-29,2 k €53,2 k €-95 k €100,9 k €-16,4 k €-38,3 k €-23,5 k €-25,6 k €-1,8 k €-2,8 k €-5,3 k €28,7 €51,4 €
Balance sheet
Equity171,4 k €173,1 k €216,3 k €245,5 k €192,3 k €123,4 k €22,6 k €39 k €77,2 k €100,7 k €126,3 k €128,1 k €130,9 k €18,7 k €18,7 k €
Total assets193,8 k €182,7 k €228,2 k €271,2 k €452,9 k €358,2 k €256,4 k €271,3 k €359,5 k €369,2 k €397,1 k €385,4 k €185,4 k €31,1 k €46,4 k €
Cash173,4 k €97,1 k €117,4 k €128,9 k €167,8 k €115,3 k €42,8 k €14,3 k €73,7 k €58,3 k €64,4 k €217 k €114,6 k €25,5 k €40,3 k €
Debts22,4 k €9,6 k €11,8 k €25,7 k €260,2 k €233,7 k €232,5 k €229,7 k €279,4 k €265,6 k €268,8 k €256,3 k €54,5 k €12,4 k €27,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 6 ended

Active mandates

Jan Hendrik SCHULT

Director · since 05 juin 2013

Active
Franck ZSCHAU

Director

Active

Ended mandates

Frank Zschau

Manager · since 01 janvier 2011 · until 29 juin 2011

Ended
Chavdar Iliev

Manager

Ended
Franck ZSCHAU

Manager

Ended
Frank Zschau

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
0668.425.614
AGOMOONActive
0831.574.070
AMOOBIActive
0835.209.788
AROMATIK STUDIOBankrupt
0827.448.897
BS NUTRITIONActive
0844.121.120
CAPIDIGIActive
0746.456.372
CARAVELLESActive
0829.443.832
0845.924.726
0423.836.055
Copro LiveActive
1039.108.540
DESQUAUActive
0779.610.180
DIGINNOVActive
0745.560.509
EJ SERVICESActive
0662.587.895
0649.447.761
0876.308.490
1029.694.194
ICT-PROActive
0678.879.343
ID4CAREActive
0506.935.559
IDEE - MIXBankrupt
0479.766.948
MAGNETActive
1019.641.432
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/01/202631/01/202531/01/202431/01/202314/12/202129/01/2021
General meeting13/11/202514/11/202409/11/202310/11/202211/11/202112/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202513/11/202528/01/2026FrenchPDF
Micro model30/06/202414/11/202431/01/2025FrenchPDF
Micro model30/06/202309/11/202331/01/2024FrenchPDF
Micro model30/06/202210/11/202231/01/2023FrenchPDF
Abridged model30/06/202111/11/202114/12/2021FrenchPDF
Abridged model30/06/202012/11/202029/01/2021FrenchPDF
Abridged model30/06/201914/11/201907/01/2020FrenchPDF
Abridged model30/06/201808/11/201810/01/2019FrenchPDF
Abridged model30/06/201729/11/201718/12/2017FrenchPDF
Abridged model30/06/201610/11/201623/12/2016FrenchPDF
Abridged model30/06/201512/11/201514/01/2016FrenchPDF
Abridged model30/06/201413/11/201413/01/2015FrenchPDF
Abridged model30/06/201314/11/201317/02/2014FrenchPDF
Abridged model31/12/201114/06/201221/08/2012FrenchPDF
Abridged model31/12/201009/06/201131/08/2011FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 6 ended

Active mandates

Jan Hendrik SCHULT

Director · since 05 juin 2013

Active
Franck ZSCHAU

Director

Active

Ended mandates

Frank Zschau

Manager · since 01 janvier 2011 · until 29 juin 2011

Ended
Chavdar Iliev

Manager

Ended
Franck ZSCHAU

Manager

Ended
Frank Zschau

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates21/11/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares05/06/2013
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other07/01/2013
    ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates17/04/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates31/10/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Other12/03/2010
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-1,8 k €
  2. 2024
    Annual accounts 2024-43,2 k €
  3. 2023
    Annual accounts 2023-29,2 k €
  4. 2022
    Annual accounts 202253,2 k €
  5. 2021
    Annual accounts 2021-95 k €
  6. 2020
    Annual accounts 2020100,9 k €
  7. 2019
    Annual accounts 2019-16,4 k €
  8. 2018
    Annual accounts 2018-38,3 k €
  9. 2017
    Annual accounts 2017-23,5 k €
  10. 2016
    Annual accounts 2016-25,6 k €
  11. 2015
    Annual accounts 2015-1,8 k €
  12. 2014
    Annual accounts 2014-2,8 k €
  13. 2013
    Annual accounts 2013-5,3 k €
  14. 2011
    Annual accounts 201128,7 €
  15. 2010
    Annual accounts 201051,4 €
  16. 10/03/2010
    IncorporationPrivate company with limited liability