ACTIVE

SO-LUTION SPRL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

188,1 k €

-55.6% YoY

Gross margin

775,4 k €

-10.1% YoY

Equity

359,7 k €

-64.1% YoY

Workforce

11,7 ETP

+18.2% YoY

What does SO-LUTION SPRL do?

SO-LUTION SPRL is a Private limited company incorporated in 2010. Its main activity is: Agents specialised in the sale of other particular products. Its registered office is in Liège. It employs on average 11,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0823.868.015

Incorporation

11/03/2010

Legal form

Private limited company

Registered office

Rue Ferdinand-Heuveneers 7/9
4020 Liège · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

11,7 ETP

Activities (NACE)

46180Agents specialised in the sale of other particular products· main 46180Agents specialised in the sale of other particular products 46423Wholesale of clothing and footwear 46423Wholesale of clothing and footwear 46190Agents involved in the sale of a variety of goods 46190Agents involved in the sale of a variety of goods

Joint committees (4)

Signals

ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	775,4 k €	-10.1%	862,7 k €	+54.2%	559,6 k €	-40.4%	939,2 k €	+9.3%	859,2 k €	+166%	322,7 k €	+17.0%	275,8 k €	+57.1%	175,5 k €	-20.3%	220,3 k €	+49.5%	147,4 k €	-11.2%	166 k €	-13.7%	192,5 k €	+11.0%	173,4 k €	+64.8%	105,2 k €
EBITDA	331 k €	-35.6%	513,7 k €	+214%	163,7 k €	-71.3%	570,3 k €	+11.6%	510,9 k €	+209%	165,2 k €	+5.7%	156,3 k €	+187%	54,4 k €	-36.7%	86 k €	+748%	-13,3 k €	-209%	12,2 k €	-72.8%	44,8 k €	+20.1%	37,3 k €	+278%	9,9 k €
Operating result	202 k €	-50.7%	409,6 k €	+429%	77,4 k €	-83.7%	474,7 k €	+11.4%	426,1 k €	+268%	115,7 k €	+4.9%	110,4 k €	+592%	15,9 k €	-72.9%	58,9 k €	+319%	-26,9 k €	-204%	-8,8 k €	-146%	19,2 k €	-29.3%	27,2 k €	+456%	4,9 k €
Net result	188,1 k €	-55.6%	423,7 k €	+509%	69,6 k €	-80.0%	347,8 k €	-4.0%	362,4 k €	+378%	75,9 k €	+21.1%	62,7 k €	+1315%	4,4 k €	-87.5%	35,3 k €	+213%	-31,1 k €	-70.1%	-18,3 k €	-382%	6,5 k €	-52.8%	13,7 k €	+813%	1,5 k €
Balance sheet
Equity	359,7 k €	-64.1%	1 M €	+0.1%	1 M €	-5.7%	1,1 M €	+48.7%	714,9 k €	+326%	167,8 k €	+82.5%	91,9 k €	+214%	29,2 k €	+17.8%	24,8 k €	+336%	-10,5 k €	-151%	20,6 k €	-47.0%	38,9 k €	+20.0%	32,4 k €	+73.4%	18,7 k €
Total assets	1,2 M €	-40.2%	2,1 M €	+33.3%	1,6 M €	-19.6%	1,9 M €	+0.9%	1,9 M €	+107%	925,2 k €	+41.5%	653,7 k €	+53.6%	425,5 k €	+2.5%	415 k €	+9.1%	380,5 k €	+9.8%	346,5 k €	+25.7%	275,7 k €	+88.4%	146,3 k €	+31.4%	111,4 k €
Cash	172,3 k €	-33.1%	257,6 k €	+199%	86,2 k €	-77.0%	374,3 k €	-45.2%	683,6 k €	+306%	168,5 k €	+18.9%	141,7 k €	+559%	21,5 k €	-41.4%	36,7 k €	+421%	7 k €	-84.0%	44 k €		–		17,2 k €	-38.6%	28 k €
Debts	877,3 k €	-17.5%	1,1 M €	+94.0%	548,5 k €	-36.6%	865,3 k €	-27.6%	1,2 M €	+57.9%	757,4 k €	+34.8%	561,8 k €	+41.8%	396,3 k €	+1.6%	390,2 k €	-0.2%	391 k €	+23.1%	317,7 k €	+38.7%	229,1 k €	+101%	113,9 k €	+22.9%	92,7 k €
Other
Workforce	11,7 ETP	+18.2%	9,9 ETP	+35.6%	7,3 ETP	-2.7%	7,5 ETP	+1.4%	7,4 ETP	+42.3%	5,2 ETP	+48.6%	3,5 ETP	+20.7%	2,9 ETP	-14.7%	3,4 ETP	-20.9%	4,3 ETP	0.0%	4,3 ETP	+4.9%	4,1 ETP	-8.9%	4,5 ETP	+87.5%	2,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 14 ended

Active mandates

ONE TIM

Director · since 01 janvier 2024 · 1001.683.861

Represented by PIRLOT Xavier

Active

Stéphanie SLAVIERO

Director · since 01 janvier 2024

Active

Xavier PIRLOT

Director · since 01 janvier 2024

Active

Ended mandates

ONE TIM

Director · since 01 janvier 2024 · 1001.683.861

Represented by Xavier PIRLOT

Ended

AS IMMO sprl

Director · since 01 juillet 2020 · 0890.350.627

Represented by Michaël FERRARI

Ended

AS IMMO sprl

Director · since 18 juin 2020 · 0890.350.627

Represented by Michaël FERRARI

Ended

Alexandra SCHMITZ

Director · since 01 janvier 2015

Ended

At this address

Other companies at this address

Company	CBE no.
SO LUTION UTVA● Active	1020.620.637

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	29/08/2025	30/09/2024	31/08/2023	30/08/2022	30/08/2021
General meeting	19/08/2026	18/06/2025	19/06/2024	21/06/2023	15/06/2022	16/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/08/2026	28/08/2026	French	PDF
Abridged model	31/12/2024	18/06/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	19/06/2024	30/09/2024	French	PDF
Abridged model	31/12/2022	21/06/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	15/06/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	16/06/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	17/06/2020	26/10/2020	French	PDF
Abridged model	31/12/2018	19/06/2019	23/08/2019	French	PDF
Abridged model	31/12/2017	20/06/2018	28/08/2018	French	PDF
Abridged model	31/12/2016	21/06/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	15/06/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	17/06/2015	29/09/2015	French	PDF
Abridged model	31/12/2013	18/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	19/06/2013	25/09/2013	French	PDF
Abridged model	31/12/2011	20/06/2012	09/08/2012	French	PDF
Abridged model	31/12/2010	15/06/2011	16/08/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 14 ended

Active mandates

ONE TIM

Director · since 01 janvier 2024 · 1001.683.861

Represented by PIRLOT Xavier

Active

Stéphanie SLAVIERO

Director · since 01 janvier 2024

Active

Xavier PIRLOT

Director · since 01 janvier 2024

Active

Ended mandates

ONE TIM

Director · since 01 janvier 2024 · 1001.683.861

Represented by Xavier PIRLOT

Ended

AS IMMO sprl

Director · since 01 juillet 2020 · 0890.350.627

Represented by Michaël FERRARI

Ended

AS IMMO sprl

Director · since 18 juin 2020 · 0890.350.627

Represented by Michaël FERRARI

Ended

Alexandra SCHMITZ

Director · since 01 janvier 2015

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/02/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates13/06/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates14/12/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates01/04/2021
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates04/12/2019
DEMISSIONS, NOMINATIONS
PDF
Other15/03/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025188,1 k €↓
2024
Annual accounts 2024423,7 k €↑
2023
Annual accounts 202369,6 k €↓
2022
Annual accounts 2022347,8 k €↓
2021
Annual accounts 2021362,4 k €↑
2018
Annual accounts 201875,9 k €↑
2017
Annual accounts 201762,7 k €↑
2016
Annual accounts 20164,4 k €↓
2015
Annual accounts 201535,3 k €↑
2014
Annual accounts 2014-31,1 k €↓
2013
Annual accounts 2013-18,3 k €↓
2012
Annual accounts 20126,5 k €↓
2011
Annual accounts 201113,7 k €↑
2010
Annual accounts 20101,5 k €
11/03/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SO-LUTION SPRL

Overview

What does SO-LUTION SPRL do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline