ACTIVE

TACTICON

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

377,3 k €

-4.2% YoY

Gross margin

264,9 k €

+9.3% YoY

Equity

2,1 M €

-11.9% YoY

What does TACTICON do?

TACTICON is a Private limited company incorporated in 2010. Its registered office is in Schilde.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0823.886.425

Incorporation

04/03/2010

Legal form

Private limited company

Registered office

Koeputten 26
2970 Schilde · FlandreSee on map

Contributed capital

150 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	264,9 k €	+9.3%	242,3 k €	+6.7%	227,2 k €	+16.3%	195,4 k €	+5.8%	184,7 k €	+15.3%	160,2 k €	+0.0%	160,1 k €	-3.9%	166,6 k €	-3.9%	173,4 k €	+7.2%	161,7 k €	-6.0%	172,1 k €	+4.5%	164,6 k €	-19.8%	205,2 k €	+56.3%	131,3 k €	+23.5%	106,3 k €
EBITDA	260,9 k €	+8.7%	240 k €	+7.2%	223,8 k €	+16.1%	192,7 k €	+5.3%	183 k €	+15.6%	158,3 k €	-0.1%	158,5 k €	-3.6%	164,3 k €	-4.5%	172,2 k €	+7.6%	160 k €	-6.0%	170,2 k €	+4.4%	163 k €	-13.9%	189,3 k €	+46.4%	129,4 k €	+22.5%	105,6 k €
Operating result	206,8 k €	+10.1%	187,9 k €	-1.3%	190,4 k €	+44.3%	132 k €	-21.0%	167 k €	+17.3%	142,4 k €	-0.1%	142,5 k €	-5.9%	151,5 k €	-4.9%	159,3 k €	+6.9%	149 k €	-6.4%	159,3 k €	+4.8%	152 k €	-11.1%	171,1 k €	+40.0%	122,2 k €	+16.1%	105,3 k €
Net result	377,3 k €	-4.2%	393,7 k €	+11.8%	352,1 k €	+29.9%	271 k €	-7.4%	292,8 k €	+28.0%	228,8 k €	+3.6%	220,9 k €	-2.6%	226,8 k €	+2.8%	220,6 k €	-29.2%	311,5 k €	+148%	125,6 k €	-15.8%	149,2 k €	+56.3%	95,4 k €	-13.7%	110,6 k €	+68.6%	65,6 k €
Balance sheet
Equity	2,1 M €	-11.9%	2,4 M €	+3.5%	2,3 M €	+17.7%	2 M €	-9.6%	2,2 M €	+15.3%	1,9 M €	+13.6%	1,7 M €	+15.1%	1,5 M €	+18.3%	1,2 M €	+21.9%	1 M €	+44.7%	696,1 k €	+22.0%	570,5 k €	+35.4%	421,4 k €	+29.3%	326 k €	+281%	85,6 k €
Total assets	2,5 M €	-18.1%	3,1 M €	+8.3%	2,8 M €	+8.2%	2,6 M €	+14.2%	2,3 M €	+4.1%	2,2 M €	+12.9%	1,9 M €	+11.9%	1,7 M €	+15.7%	1,5 M €	+16.3%	1,3 M €	+26.6%	1 M €	-0.6%	1 M €	+6.9%	962,2 k €	+22.1%	788,1 k €	+4.4%	754,9 k €
Cash	259,7 k €	+30.2%	199,4 k €	-54.9%	441,7 k €	-9.0%	485,5 k €	-52.1%	1 M €	+7.5%	943,3 k €	+38.7%	680,1 k €	+29.8%	523,9 k €	+90.8%	274,6 k €	+185%	96,4 k €	-1.2%	97,5 k €	+5.0%	92,9 k €	+464%	16,5 k €	-72.8%	60,4 k €	+10.5%	54,7 k €
Debts	372,4 k €	-39.2%	612,2 k €	+27.9%	478,8 k €	-24.0%	630,2 k €	+554%	96,4 k €	-67.3%	294,8 k €	+9.7%	268,7 k €	-4.7%	281,8 k €	+4.9%	268,6 k €	-6.2%	286,4 k €	-12.0%	325,3 k €	-26.6%	443,3 k €	-15.9%	527,2 k €	+14.1%	462,1 k €	-31.0%	669,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Johan Van den Bosch

Director · since 04 mars 2010

Active

Sonja Bevers

Director · since 04 mars 2010

Active

Ended mandates

Sonja Bevers

Manager · since 19 mai 2011

Ended

Johan Van den Bosch

Manager · since 04 mars 2010

Ended

Sonja Bevers

Manager · since 04 mars 2010

Ended

Johan Van den Bosch

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	28/08/2025	26/06/2024	17/07/2023	18/07/2022	19/08/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	29/07/2026	Dutch	PDF
Abridged model	31/12/2024	06/06/2025	28/08/2025	Dutch	PDF
Abridged model	31/12/2023	07/06/2024	26/06/2024	Dutch	PDF
Abridged model	31/12/2022	02/06/2023	17/07/2023	Dutch	PDF
Abridged model	31/12/2021	03/06/2022	18/07/2022	Dutch	PDF
Abridged model	31/12/2020	04/06/2021	19/08/2021	Dutch	PDF
Abridged model	31/12/2019	05/06/2020	09/06/2020	Dutch	PDF
Abridged model	31/12/2018	07/06/2019	17/07/2019	Dutch	PDF
Abridged model	31/12/2017	01/06/2018	10/07/2018	Dutch	PDF
Abridged model	31/12/2016	02/06/2017	27/06/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	09/06/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	10/07/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	20/06/2014	Dutch	PDF
Abridged model	31/12/2012	29/03/2013	25/06/2013	Dutch	PDF
Abridged modelCorrection	31/12/2011	01/06/2012	09/07/2012	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	28/06/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Johan Van den Bosch

Director · since 04 mars 2010

Active

Sonja Bevers

Director · since 04 mars 2010

Active

Ended mandates

Sonja Bevers

Manager · since 19 mai 2011

Ended

Johan Van den Bosch

Manager · since 04 mars 2010

Ended

Sonja Bevers

Manager · since 04 mars 2010

Ended

Johan Van den Bosch

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/10/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares11/01/2013
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Restructuring06/07/2011
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Other03/06/2011
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Other24/03/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025377,3 k €↓
2024
Annual accounts 2024393,7 k €↑
2023
Annual accounts 2023352,1 k €↑
2022
Annual accounts 2022271 k €↓
2021
Annual accounts 2021292,8 k €↑
2020
Annual accounts 2020228,8 k €↑
2019
Annual accounts 2019220,9 k €↓
2018
Annual accounts 2018226,8 k €↑
2017
Annual accounts 2017220,6 k €↓
2016
Annual accounts 2016311,5 k €↑
2015
Annual accounts 2015125,6 k €↓
2014
Annual accounts 2014149,2 k €↑
2013
Annual accounts 201395,4 k €↓
2012
Annual accounts 2012110,6 k €↑
2011
Annual accounts 201165,6 k €
04/03/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TACTICON

Overview

What does TACTICON do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline