E-LOGIC
0823.927.601 · rovalta.com · 21/09/2026
ACTIVE
E-LOGIC
Financial year 2025 · closed on 31/12/2025
Net result
34,4 k €
+317.2% YoY
Gross margin
97,7 k €
+81.2% YoY
Equity
357,6 k €
-0.5% YoY
Overview
What does E-LOGIC do?
E-LOGIC is a Private limited company incorporated in 2010. Its main activity is: Support activities to performing arts. Its registered office is in Vilvoorde.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0823.927.601
Incorporation
15/03/2010
Legal form
Private limited company
Registered office
Rooseveltlaan (Franklin) 32
1800 Vilvoorde · FlandreSee on map
1800 Vilvoorde · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 97,7 k € | +81.2% | 53,9 k € | -39.1% | 88,4 k € | +88.0% | 47 k € | -90.2% | 478,9 k € | +1122% | -46,8 k € | -127% | 175,8 k € | -12.1% | 199,9 k € | +7.5% | 185,9 k € | +113% | 87,3 k € | +5.0% | 83,2 k € | +32.0% | 63 k € | -12.4% | 71,9 k € | -11.1% | 80,9 k € | -31.8% | 118,6 k € |
| EBITDA | 87 k € | +91.3% | 45,5 k € | -44.2% | 81,5 k € | +133% | 35,1 k € | -92.6% | 471,9 k € | +962% | -54,7 k € | -132% | 170,4 k € | -8.8% | 186,9 k € | +7.1% | 174,6 k € | +105% | 85,1 k € | +9.2% | 78 k € | +36.0% | 57,3 k € | -19.4% | 71,1 k € | -11.4% | 80,2 k € | -31.9% | 117,7 k € |
| Operating result | 56,5 k € | +260% | 15,7 k € | -68.8% | 50,4 k € | +1603% | 3 k € | -99.3% | 439,8 k € | +604% | -87,3 k € | -161% | 143,3 k € | -10.3% | 159,9 k € | +13.6% | 140,8 k € | +169% | 52,4 k € | +17.2% | 44,7 k € | -3.4% | 46,3 k € | -30.6% | 66,6 k € | -8.3% | 72,7 k € | -34.5% | 111 k € |
| Net result | 34,4 k € | +317% | 8,2 k € | -75.9% | 34,3 k € | +340% | -14,3 k € | -105% | 312,2 k € | +508% | -76,4 k € | -174% | 102,8 k € | -6.2% | 109,6 k € | +30.3% | 84,1 k € | +251% | 24 k € | +1.2% | 23,7 k € | -21.2% | 30 k € | -36.3% | 47,2 k € | -8.0% | 51,3 k € | -28.1% | 71,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 357,6 k € | -0.5% | 359,5 k € | -10.4% | 401,2 k € | -15.8% | 476,6 k € | -34.0% | 722,1 k € | +76.1% | 409,9 k € | -15.7% | 486,4 k € | +26.8% | 383,5 k € | +40.0% | 273,9 k € | +44.3% | 189,8 k € | +14.4% | 165,8 k € | +16.6% | 142,2 k € | +7.6% | 132,2 k € | +55.5% | 85 k € | +152% | 33,7 k € |
| Total assets | 426,3 k € | -3.8% | 443,3 k € | -28.8% | 622,3 k € | -32.9% | 927,6 k € | -11.3% | 1 M € | +55.1% | 674 k € | -22.0% | 863,9 k € | +7.1% | 806,8 k € | +16.5% | 692,4 k € | +21.2% | 571,4 k € | -9.9% | 634,2 k € | +178% | 227,9 k € | -6.9% | 244,8 k € | +93.1% | 126,8 k € | -16.2% | 151,4 k € |
| Cash | 91,2 k € | +2.8% | 88,7 k € | -5.0% | 93,4 k € | -63.0% | 252,6 k € | +126% | 111,5 k € | +203% | 36,8 k € | -3.4% | 38,1 k € | -32.7% | 56,6 k € | -71.3% | 197,2 k € | +24.4% | 158,5 k € | +12.3% | 141,1 k € | +63.3% | 86,4 k € | -13.7% | 100,2 k € | +1188% | 7,8 k € | -84.3% | 49,6 k € |
| Debts | 66,5 k € | -18.6% | 81,6 k € | -62.7% | 218,9 k € | -51.2% | 448,8 k € | +39.4% | 322,1 k € | +22.0% | 264 k € | -30.1% | 377,5 k € | -10.8% | 423,3 k € | +1.2% | 418,4 k € | +9.7% | 381,6 k € | -6.3% | 407,2 k € | +375% | 85,7 k € | +46.2% | 58,6 k € | +86.7% | 31,4 k € | -66.0% | 92,5 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Stefan Uytterhoeven
ActiveEnded mandates
Stefan Uytterhoeven
EndedStefan Uytterhoeven
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0460.961.420 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/06/2026 | 25/08/2025 | 08/07/2024 | 09/08/2023 | 17/08/2022 | 19/07/2021 |
| General meeting | 15/06/2026 | 15/05/2025 | 13/03/2024 | 12/05/2023 | 15/05/2022 | 15/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 15/06/2026 | 19/06/2026 | Dutch | |
| Micro model | 31/12/2024 | 15/05/2025 | 25/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 13/03/2024 | 08/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 12/05/2023 | 09/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 15/05/2022 | 17/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 15/06/2021 | 19/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 15/06/2020 | 28/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 15/06/2019 | 30/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 15/06/2018 | 01/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 15/06/2017 | 11/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 15/06/2016 | 12/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 15/06/2015 | 13/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 16/06/2014 | 03/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 15/06/2013 | 24/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 15/06/2012 | 09/07/2012 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Stefan Uytterhoeven
ActiveEnded mandates
Stefan Uytterhoeven
EndedStefan Uytterhoeven
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202534,4 k €↑
- 2024Annual accounts 20248,2 k €↓
- 2023Annual accounts 202334,3 k €↑
- 2022Annual accounts 2022-14,3 k €↓
- 2021Annual accounts 2021312,2 k €↑
- 2020Annual accounts 2020-76,4 k €↓
- 2019Annual accounts 2019102,8 k €↓
- 2018Annual accounts 2018109,6 k €↑
- 2017Annual accounts 201784,1 k €↑
- 2016Annual accounts 201624 k €↑
- 2015Annual accounts 201523,7 k €↓
- 2014Annual accounts 201430 k €↓
- 2013Annual accounts 201347,2 k €↓
- 2012Annual accounts 201251,3 k €↓
- 2011Annual accounts 201171,3 k €
- 15/03/2010IncorporationPrivate limited company