ACTIVE

MIGNON FREDERIC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

209,9 k €

+68.9% YoY

Gross margin

280,8 k €

+73.4% YoY

Equity

102 k €

0.0% YoY

What does MIGNON FREDERIC do?

MIGNON FREDERIC is a Private limited company incorporated in 2010. Its registered office is in Walcourt.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0823.963.827

Incorporation

16/03/2010

Legal form

Private limited company

Registered office

Rue de Namur(Thy) 32
5651 Walcourt · WallonieSee on map

Contributed capital

92 750,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	280,8 k €	+73.4%	161,9 k €	-19.2%	200,4 k €	-11.0%	225,2 k €	+20.9%	186,3 k €	+5.2%	177,2 k €	-22.1%	227,4 k €	+18.3%	192,2 k €	+23.7%	155,4 k €	-8.4%	169,7 k €	+27.6%	133 k €	-22.1%	170,6 k €	+64.9%	103,5 k €	+10.0%	94,1 k €
EBITDA	276,6 k €	+71.5%	161,3 k €	-19.3%	199,8 k €	-10.1%	222,3 k €	+20.8%	184 k €	+8.5%	169,5 k €	-25.1%	226,3 k €	+18.4%	191,1 k €	+23.9%	154,3 k €	-8.5%	168,6 k €	+27.8%	131,9 k €	-20.9%	166,8 k €	+62.5%	102,6 k €	+9.2%	94 k €
Operating result	276,5 k €	+72.6%	160,2 k €	-19.2%	198,4 k €	+1.0%	196,3 k €	+29.5%	151,6 k €	+10.7%	137 k €	-29.2%	193,4 k €	+21.5%	159,1 k €	+21.9%	130,5 k €	-12.1%	148,4 k €	+32.7%	111,8 k €	-23.9%	146,9 k €	+65.2%	88,9 k €	+14.7%	77,5 k €
Net result	209,9 k €	+68.9%	124,3 k €	-15.8%	147,6 k €	+2.5%	144 k €	+33.1%	108,2 k €	+21.7%	88,9 k €	-23.0%	115,4 k €	+19.9%	96,3 k €	+46.5%	65,7 k €	-28.8%	92,2 k €	+43.6%	64,2 k €	-53.7%	138,6 k €	+162%	52,9 k €	+347%	-21,4 k €
Balance sheet
Equity	102 k €	0.0%	102 k €	0.0%	102 k €	0.0%	102 k €	0.0%	102 k €	-57.4%	239,7 k €	+10.2%	217,4 k €	+9.1%	199,2 k €	+23.8%	161 k €	+665%	21 k €	-82.7%	121,7 k €	-27.3%	167,5 k €	+480%	28,9 k €	+421%	-9 k €
Total assets	291,8 k €	+75.8%	166 k €	-6.9%	178,3 k €	-78.9%	843,6 k €	+2.6%	822,2 k €	+0.5%	818,1 k €	+2.9%	795,2 k €	+2.7%	774,3 k €	+24.1%	624,2 k €	-1.1%	631,4 k €	-5.5%	668,4 k €	+6.5%	627,9 k €	+24.0%	506,4 k €	+7.4%	471,5 k €
Cash	246,5 k €	+109%	118 k €	-19.9%	147,4 k €	-35.6%	228,9 k €	+14.7%	199,6 k €	+86.6%	106,9 k €	+77.0%	60,4 k €	+40.8%	42,9 k €	-57.2%	100,3 k €	-39.4%	165,6 k €	+68.6%	98,2 k €	+54.2%	63,7 k €	+110%	30,4 k €	+67.5%	18,1 k €
Debts	189,8 k €	+197%	64 k €	-16.1%	76,3 k €	-89.7%	741,5 k €	+3.0%	720,2 k €	+24.5%	578,5 k €	+0.1%	577,8 k €	+0.5%	575,1 k €	+24.2%	463,3 k €	-24.1%	610,4 k €	+11.6%	546,7 k €	+18.8%	460,4 k €	-3.6%	477,5 k €	-0.6%	480,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Frédéric Mignon

Director · since 07 juin 2023

Active

Ended mandates

Frédéric Mignon

Director · since 16 mars 2010

Ended

Frédéric Mignon

Director

Ended

Frédéric MIGNON

Administrator - manager

Ended

Frédéric MIGNON

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	02/07/2025	07/07/2024	10/07/2023	19/07/2022	02/07/2021
General meeting	30/06/2026	30/06/2025	01/07/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	01/07/2026	French	PDF
Micro model	31/12/2024	30/06/2025	02/07/2025	French	PDF
Micro model	31/12/2023	01/07/2024	07/07/2024	French	PDF
Micro model	31/12/2022	30/06/2023	10/07/2023	French	PDF
Micro model	31/12/2021	30/06/2022	19/07/2022	French	PDF
Micro model	31/12/2020	30/06/2021	02/07/2021	French	PDF
Micro model	31/12/2019	30/06/2020	03/07/2020	French	PDF
Micro model	31/12/2018	30/06/2019	04/07/2019	French	PDF
Micro model	31/12/2017	30/06/2018	26/07/2018	French	PDF
Micro model	31/12/2016	30/06/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	28/07/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	29/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	01/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	25/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	01/08/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Frédéric Mignon

Director · since 07 juin 2023

Active

Ended mandates

Frédéric Mignon

Director · since 16 mars 2010

Ended

Frédéric Mignon

Director

Ended

Frédéric MIGNON

Administrator - manager

Ended

Frédéric MIGNON

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/07/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares10/11/2015
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office13/12/2010
SIEGE SOCIAL
PDF
Other08/07/2010
DIVERS
PDF
Other18/03/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025209,9 k €↑
2024
Annual accounts 2024124,3 k €↓
2023
Annual accounts 2023147,6 k €↑
2022
Annual accounts 2022144 k €↑
2021
Annual accounts 2021108,2 k €↑
2018
Annual accounts 201888,9 k €↓
2017
Annual accounts 2017115,4 k €↑
2016
Annual accounts 201696,3 k €↑
2015
Annual accounts 201565,7 k €↓
2014
Annual accounts 201492,2 k €↑
2013
Annual accounts 201364,2 k €↓
2012
Annual accounts 2012138,6 k €↑
2011
Annual accounts 201152,9 k €↑
2010
Annual accounts 2010-21,4 k €
16/03/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MIGNON FREDERIC

Overview

What does MIGNON FREDERIC do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline