Menuiserie Pellens
0824.019.750 · rovalta.com · 23/09/2026
ACTIVE
Menuiserie Pellens
Financial year 2025 · closed on 31/12/2025
Net result
-3,6 k €
-116.7% YoY
Gross margin
34,9 k €
-33.6% YoY
Equity
24 k €
-13.0% YoY
Overview
What does Menuiserie Pellens do?
Menuiserie Pellens is a Private company with limited liability incorporated in 2010. Its main activity is: Manufacture of other builders' carpentry and joinery. Its registered office is in Beyne-Heusay.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0824.019.750
Incorporation
17/03/2010
Legal form
Private company with limited liability
Registered office
Rue Joseph Leclercq 177
4610 Beyne-Heusay · WallonieSee on map
4610 Beyne-Heusay · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (2)
- 100
- 124
Signals
Good liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 34,9 k € | -33.6% | 52,6 k € | +146% | 21,4 k € | -60.0% | 53,5 k € | +214% | 17 k € | -72.6% | 62,2 k € | -19.8% | 77,6 k € | +154% | 30,6 k € | +36.9% | 22,3 k € | -3.1% | 23 k € | -40.6% | 38,8 k € | +9.9% | 35,3 k € | +166% | 13,3 k € | -72.3% | 47,9 k € | -28.2% | 66,7 k € | +129% | 29,1 k € |
| EBITDA | 16,5 k € | -57.0% | 38,4 k € | +153% | 15,2 k € | -68.6% | 48,3 k € | +207% | 15,7 k € | -52.6% | 33,2 k € | +16.4% | 28,5 k € | +15.4% | 24,7 k € | +53.3% | 16,1 k € | -23.4% | 21,1 k € | -23.5% | 27,5 k € | +72.3% | 16 k € | +312% | -7,5 k € | -125% | 29,6 k € | -46.7% | 55,6 k € | +133% | 23,8 k € |
| Operating result | 2,7 k € | -90.1% | 26,9 k € | +315% | -12,5 k € | -140% | 30,9 k € | +1287% | 2,2 k € | -88.3% | 19,1 k € | +19.6% | 16 k € | -19.4% | 19,8 k € | +179% | 7,1 k € | -40.5% | 11,9 k € | +75.4% | 6,8 k € | +139% | -17,2 k € | +64.7% | -48,9 k € | -195% | -16,6 k € | -304% | 8,1 k € | +3367% | -249,2 € |
| Net result | -3,6 k € | -117% | 21,5 k € | +258% | -13,6 k € | -155% | 24,6 k € | +2394% | 987,3 € | -94.4% | 17,8 k € | +17.1% | 15,2 k € | -19.2% | 18,8 k € | +211% | 6 k € | -45.0% | 11 k € | +117% | 5,1 k € | +126% | -19,7 k € | +61.9% | -51,5 k € | -182% | -18,3 k € | -518% | 4,4 k € | +712% | -715,4 € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 24 k € | -13.0% | 27,6 k € | +353% | 6,1 k € | -69.1% | 19,7 k € | +504% | -4,9 k € | +16.8% | -5,9 k € | +75.1% | -23,6 k € | +39.1% | -38,8 k € | +32.6% | -57,6 k € | +9.5% | -63,6 k € | +14.7% | -74,6 k € | +6.3% | -79,6 k € | -32.8% | -60 k € | -613% | -8,4 k € | -185% | 9,9 k € | +79.8% | 5,5 k € |
| Total assets | 137 k € | -14.8% | 160,8 k € | +26.5% | 127,1 k € | -23.6% | 166,3 k € | +27.5% | 130,4 k € | -13.1% | 150 k € | -5.8% | 159,3 k € | +62.9% | 97,8 k € | +46.2% | 66,9 k € | +4.6% | 64 k € | -8.8% | 70,2 k € | -23.5% | 91,7 k € | -23.8% | 120,3 k € | -26.8% | 164,4 k € | -11.5% | 185,7 k € | -5.1% | 195,7 k € |
| Cash | 56,1 k € | +198% | 18,8 k € | -5.2% | 19,9 k € | -51.5% | 40,9 k € | +6.9% | 38,3 k € | -6.3% | 40,9 k € | -29.5% | 58 k € | +18.9% | 48,8 k € | +213% | 15,6 k € | -15.6% | 18,4 k € | -38.2% | 29,9 k € | +86.2% | 16 k € | -33.5% | 24,1 k € | -39.4% | 39,8 k € | -20.1% | 49,8 k € | +603% | 7,1 k € |
| Debts | 112,8 k € | -15.1% | 132,8 k € | +10.1% | 120,6 k € | -17.5% | 146,2 k € | +8.4% | 134,9 k € | -13.3% | 155,7 k € | -14.7% | 182,5 k € | +33.9% | 136,3 k € | +9.6% | 124,3 k € | -2.6% | 127,6 k € | -11.9% | 144,7 k € | -15.5% | 171,3 k € | -5.0% | 180,3 k € | +4.3% | 172,8 k € | -1.6% | 175,7 k € | -7.6% | 190,3 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | 0,2 ETP | -71.4% | 0,7 ETP | +600% | 0,1 ETP | -88.9% | 0,9 ETP | -50.0% | 1,8 ETP | 0.0% | 1,8 ETP | -10.0% | 2,0 ETP | +53.8% | 1,3 ETP | – | ||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
Fabian PELLENS
ActiveEnded mandates
Antonio SAVO
EndedAlphonse PELLENS
EndedFabian PELLENS
EndedAntonio SAVO
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 21/07/2026 | 29/08/2025 | 26/08/2024 | 29/08/2023 | 22/08/2022 | 24/08/2021 |
| General meeting | 29/06/2026 | 31/07/2025 | 06/05/2024 | 01/05/2023 | 02/05/2022 | 03/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 29/06/2026 | 21/07/2026 | French | |
| Micro model | 31/12/2024 | 31/07/2025 | 29/08/2025 | French | |
| Micro model | 31/12/2023 | 06/05/2024 | 26/08/2024 | French | |
| Micro model | 31/12/2022 | 01/05/2023 | 29/08/2023 | French | |
| Micro model | 31/12/2021 | 02/05/2022 | 22/08/2022 | French | |
| Micro model | 31/12/2020 | 03/05/2021 | 24/08/2021 | French | |
| Micro model | 31/12/2019 | 04/05/2020 | 31/07/2020 | French | |
| Abridged model | 31/12/2018 | 06/05/2019 | 31/07/2019 | French | |
| Abridged model | 31/12/2017 | 07/05/2018 | 22/08/2018 | French | |
| Abridged model | 31/12/2016 | 01/05/2017 | 08/08/2017 | French | |
| Abridged model | 31/12/2015 | 02/05/2016 | 25/08/2016 | French | |
| Abridged model | 31/12/2014 | 04/05/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 03/10/2014 | French | |
| Abridged model | 31/12/2012 | 28/06/2013 | 07/10/2013 | French | |
| Abridged model | 31/12/2011 | 07/05/2012 | 27/09/2012 | French | |
| Abridged model | 31/12/2010 | 31/10/2011 | 03/11/2011 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
Fabian PELLENS
ActiveEnded mandates
Antonio SAVO
EndedAlphonse PELLENS
EndedFabian PELLENS
EndedAntonio SAVO
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-3,6 k €↓
- 2024Annual accounts 202421,5 k €↑
- 2023Annual accounts 2023-13,6 k €↓
- 2022Annual accounts 202224,6 k €↑
- 2021Annual accounts 2021987,3 €↓
- 2020Annual accounts 202017,8 k €↑
- 2019Annual accounts 201915,2 k €↓
- 2018Annual accounts 201818,8 k €↑
- 2017Annual accounts 20176 k €↓
- 2016Annual accounts 201611 k €↑
- 2015Annual accounts 20155,1 k €↑
- 2014Annual accounts 2014-19,7 k €↑
- 2013Annual accounts 2013-51,5 k €↓
- 2012Annual accounts 2012-18,3 k €↓
- 2011Annual accounts 20114,4 k €↑
- 2010Annual accounts 2010-715,4 €
- 17/03/2010IncorporationPrivate company with limited liability