ACTIVE

THEOREMA

Financial year 2025 · closed on 31/12/2025
Net result
160,3 k €
-15.1% YoY
Gross margin
269,7 k €
-8.9% YoY
Equity
1,5 M €
+3.0% YoY

What does THEOREMA do?

THEOREMA is a Private limited company incorporated in 2010. Its main activity is: Agents involved in the sale of textiles, clothing, fur, footwear and leather goods. Its registered office is in Antwerpen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0824.097.647
Incorporation
19/03/2010
Legal form
Private limited company
Registered office
Generaal Cabrastraat 8
2020 Antwerpen · FlandreSee on map
Contributed capital
6 250,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120182017201620152014201320122011
Income statement
Gross margin269,7 k €295,9 k €403 k €777 k €311,8 k €360,3 k €347,8 k €273 k €126,8 k €118,4 k €45 k €75,7 k €93,1 k €
EBITDA240,4 k €266,4 k €372,5 k €751,1 k €288,2 k €359,5 k €346,9 k €272,2 k €125,4 k €117,5 k €44,1 k €75,3 k €92,5 k €
Operating result229 k €255,9 k €361,6 k €740,8 k €283,6 k €357,2 k €345 k €270,6 k €123,7 k €113 k €43,3 k €72,4 k €89,1 k €
Net result160,3 k €188,7 k €254,3 k €520,5 k €211,3 k €261,1 k €213,2 k €175,6 k €80,6 k €74,6 k €26,6 k €47,1 k €62,2 k €
Balance sheet
Equity1,5 M €1,4 M €1,4 M €1,1 M €727,9 k €488,6 k €382,5 k €169,3 k €136,6 k €115,9 k €41,3 k €41,4 k €20,9 k €
Total assets1,5 M €1,5 M €1,4 M €1,3 M €784,8 k €537,8 k €473 k €366,8 k €148,6 k €126,5 k €71,1 k €76 k €23,5 k €
Cash1,1 M €1,1 M €817,6 k €535,4 k €449,9 k €484,4 k €384 k €150 k €102 k €83,2 k €43,6 k €46,3 k €14,4 k €
Debts28,1 k €23,5 k €42,9 k €112 k €56,9 k €49,2 k €90,5 k €197,4 k €12 k €10,5 k €29,7 k €34,6 k €2,6 k €
Other
Workforce0,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Tom Quets

Director · since 11 septembre 2019

Active
Bianca Luzi

Director · since 14 mars 2010

Active

Ended mandates

Bianca Luzi

Director · since 17 mars 2010

Ended
Bianca Luzi

Manager · since 17 mars 2010

Ended
Bianca Luzi

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
LUIS CONSULTINGActive
1036.845.965
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/06/202609/07/202510/06/202431/05/202307/06/202201/06/2021
General meeting29/05/202630/05/202531/05/202426/05/202327/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202529/05/202613/06/2026DutchPDF
Micro model31/12/202430/05/202509/07/2025DutchPDF
Abridged model31/12/202331/05/202410/06/2024DutchPDF
Abridged model31/12/202226/05/202331/05/2023DutchPDF
Abridged model31/12/202127/05/202207/06/2022DutchPDF
Abridged model31/12/202028/05/202101/06/2021DutchPDF
Abridged model31/12/201929/05/202012/06/2020DutchPDF
Abridged model31/12/201831/05/201921/06/2019DutchPDF
Abridged model31/12/201725/05/201829/06/2018DutchPDF
Abridged model31/12/201628/02/201720/03/2017DutchPDF
Abridged model31/12/201527/05/201614/06/2016DutchPDF
Abridged model31/12/201429/05/201514/08/2015DutchPDF
Abridged model31/12/201330/05/201430/06/2014DutchPDF
Abridged model31/12/201231/05/201322/08/2013DutchPDF
Abridged model31/12/201125/05/201229/08/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Tom Quets

Director · since 11 septembre 2019

Active
Bianca Luzi

Director · since 14 mars 2010

Active

Ended mandates

Bianca Luzi

Director · since 17 mars 2010

Ended
Bianca Luzi

Manager · since 17 mars 2010

Ended
Bianca Luzi

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates20/06/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/10/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office01/02/2017
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office28/12/2015
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates21/09/2015
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other23/03/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025160,3 k €
  2. 2024
    Annual accounts 2024188,7 k €
  3. 2023
    Annual accounts 2023254,3 k €
  4. 2022
    Annual accounts 2022520,5 k €
  5. 2021
    Annual accounts 2021211,3 k €
  6. 2018
    Annual accounts 2018261,1 k €
  7. 2017
    Annual accounts 2017213,2 k €
  8. 2016
    Annual accounts 2016175,6 k €
  9. 2015
    Annual accounts 201580,6 k €
  10. 2014
    Annual accounts 201474,6 k €
  11. 2013
    Annual accounts 201326,6 k €
  12. 2012
    Annual accounts 201247,1 k €
  13. 2011
    Annual accounts 201162,2 k €
  14. 19/03/2010
    IncorporationPrivate limited company