OPENING OF BANKRUPTCY

FRABANJA

Financial year 2022 · closed on 31/03/2022
Net result
88,5 k €
+110.6% YoY
Gross margin
379,9 k €
+63.3% YoY
Equity
160,6 k €
+122.7% YoY
Workforce
5,9 ETP
+31.1% YoY

Company — Opening of bankruptcy.

What does FRABANJA do?

FRABANJA is a Private company with limited liability incorporated in 2010. Its main activity is: Beverage serving activities. Its registered office is in Knokke-Heist. It employs on average 5,9 ETP workers (FTE).

Legal situation
Opening of bankruptcy
BCE/KBO no. / VAT
BE 0824.108.337
Incorporation
16/03/2010
Legal form
Private company with limited liability
Registered office
Zeedijk-Heist 160
8301 Knokke-Heist · FlandreSee on map
Contributed capital
45 000,00 €
Latest accounts
31/03/2022
Average workforce
5,9 ETP
Joint committees (1)
  • 302
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202220212020201920182017201620152014201320122011
Income statement
Gross margin379,9 k €232,7 k €369,5 k €372,2 k €125,5 k €221,8 k €203,3 k €187,9 k €191,5 k €167,1 k €128,5 k €99 k €
EBITDA136,6 k €84,1 k €91,1 k €101,1 k €-104,8 k €49,9 k €45 k €40 k €13,5 k €10,9 k €-9,2 k €-32,4 k €
Operating result91,4 k €40 k €47,3 k €56,8 k €-132,1 k €39,9 k €39,3 k €31,8 k €2,8 k €1,5 k €-16,4 k €-39,4 k €
Net result88,5 k €42 k €38 k €51,1 k €-133,6 k €26,2 k €28,4 k €29,4 k €1,1 k €109,4 €-17,6 k €-38,1 k €
Balance sheet
Equity160,6 k €72,1 k €30,1 k €-8 k €-59 k €74,6 k €48,4 k €20 k €-9,4 k €-10,5 k €-10,7 k €6,9 k €
Total assets497 k €393,2 k €423,8 k €434,1 k €471,3 k €135,2 k €96,1 k €45,9 k €64 k €55,5 k €58,6 k €36,7 k €
Cash166,4 k €101 k €120,9 k €117,4 k €58,7 k €57,5 k €73,3 k €20,3 k €31,9 k €19,9 k €23,2 k €6,8 k €
Debts336,4 k €321,1 k €393,7 k €441,9 k €530,3 k €60,6 k €47,7 k €25,9 k €73,5 k €66,1 k €69,3 k €29,8 k €
Other
Workforce5,9 ETP4,5 ETP6,4 ETP12,8 ETP6,5 ETP7,8 ETP4,6 ETP5,6 ETP5,3 ETP6,1 ETP
Governance

Board of directors

Seen on filing of 31/03/2022 · 3 active · 9 ended

Active mandates

Anja Conserriere

Director · since 16 mars 2010

Active
Bart Van Hyfte

Director

Active
Frank Van Hyfte

Director

Active

Ended mandates

Anja Conserriere

Manager · since 16 mars 2010

Ended
BART VAN HYFTE

Manager · since 16 mars 2010

Ended
FRANK VAN HYFTE

Manager · since 16 mars 2010

Ended
Anja Conserriere

Director

Ended
Annual accounts

Full financial information

202220212020201920182017
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/04/202101/04/202001/04/201901/04/201801/04/201701/04/2016
Closing of the financial year31/03/202231/03/202131/03/202031/03/201931/03/201831/03/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/10/202215/10/202123/10/202023/09/201915/10/201821/09/2017
General meeting20/09/202220/09/202120/09/202020/09/201920/09/201820/09/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202220/09/202228/10/2022DutchPDF
Abridged model31/03/202120/09/202115/10/2021DutchPDF
Abridged model31/03/202020/09/202023/10/2020DutchPDF
Abridged model31/03/201920/09/201923/09/2019DutchPDF
Micro model31/03/201820/09/201815/10/2018DutchPDF
Micro model31/03/201720/09/201721/09/2017DutchPDF
Abridged model31/03/201620/09/201629/09/2016DutchPDF
Abridged model31/03/201520/09/201521/09/2015DutchPDF
Abridged model31/03/201420/09/201423/09/2014DutchPDF
Abridged model31/03/201320/09/201323/10/2013DutchPDF
Abridged model31/03/201220/09/201211/10/2012DutchPDF
Abridged model31/03/201120/09/201110/10/2011DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2022 · 3 active · 9 ended

Active mandates

Anja Conserriere

Director · since 16 mars 2010

Active
Bart Van Hyfte

Director

Active
Frank Van Hyfte

Director

Active

Ended mandates

Anja Conserriere

Manager · since 16 mars 2010

Ended
BART VAN HYFTE

Manager · since 16 mars 2010

Ended
FRANK VAN HYFTE

Manager · since 16 mars 2010

Ended
Anja Conserriere

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates15/06/2010
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/04/2010
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other31/03/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 202288,5 k €
  2. 2021
    Annual accounts 202142 k €
  3. 2020
    Annual accounts 202038 k €
  4. 2019
    Annual accounts 201951,1 k €
  5. 2018
    Annual accounts 2018-133,6 k €
  6. 2017
    Annual accounts 201726,2 k €
  7. 2016
    Annual accounts 201628,4 k €
  8. 2015
    Annual accounts 201529,4 k €
  9. 2014
    Annual accounts 20141,1 k €
  10. 2013
    Annual accounts 2013109,4 €
  11. 2012
    Annual accounts 2012-17,6 k €
  12. 2011
    Annual accounts 2011-38,1 k €
  13. 16/03/2010
    IncorporationPrivate company with limited liability