ACTIVE

LOCALIS GROUP

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
85,1 k €
+5.9% YoY
Revenue
169,7 k €
-15.6% YoY
Equity
196,6 k €
+76.3% YoY

What does LOCALIS GROUP do?

LOCALIS GROUP is a Private company with limited liability incorporated in 2010. Its main activity is: Management consultancy activities. Its registered office is in Namur.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0824.149.513
Incorporation
15/03/2010
Legal form
Private company with limited liability
Registered office
Avenue Blanche de Namur(NR) 8
5000 Namur · WallonieSee on map
Contributed capital
112 400,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities62020Computer consultancy activities62200Computer programming, consultancy and related activities64200Activities of holding companies64210Activities of holding companies+4
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120202019201820172016201520142013201220112010
Income statement
Revenue169,7 k €201,1 k €–120,3 k €152,5 k €132,9 k €80,9 k €29,7 k €––––––––
EBITDA153,2 k €135,9 k €14,5 k €34,6 k €80,7 k €53,4 k €3,7 k €-2,1 M €-2,1 k €-1,2 k €-1,7 k €-1,8 k €-1,5 k €-348 €-343 €-100 €
Operating result117,1 k €110,5 k €-9,1 k €1,8 k €43,6 k €16,2 k €-34,2 k €-2,1 M €-2,1 k €-1,2 k €-1,7 k €-1,8 k €-1,5 k €-515 €-510 €-267 €
Net result85,1 k €80,4 k €-21,2 k €-1,3 k €15,9 k €20,5 k €-20 k €-2,1 M €-668 €-1,3 k €-1,8 k €5,3 k €2,2 M €3,9 k €-510 €-267 €
Balance sheet
Equity196,6 k €111,6 k €31,2 k €52,4 k €53,8 k €37,9 k €17,4 k €180,9 k €2,3 M €2,8 M €2,8 M €2,8 M €3,5 M €2,6 M €2,6 M €2,6 M €
Total assets1,3 M €1,2 M €733 k €728,9 k €741,7 k €833,7 k €831,3 k €206,9 k €2,8 M €2,8 M €2,8 M €2,8 M €3,6 M €2,6 M €2,6 M €2,6 M €
Cash234,9 k €148,5 k €140,1 k €91,3 k €88,9 k €138 k €94,5 k €149 k €28,1 k €179,9 k €181,1 k €108,1 k €966,4 k €6,7 k €––
Debts456 k €466,6 k €89,8 k €64,5 k €76 k €183,8 k €199,6 k €26 k €450 k €–––38,7 k €3,5 k €944 €600 €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Philippe Pisetta

Manager

Active
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/08/202624/08/202528/08/202422/08/202325/08/202219/08/2021
General meeting06/07/202615/07/202523/07/202411/07/202307/07/202205/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202506/07/202626/08/2026FrenchPDF
Abridged model31/12/202415/07/202524/08/2025FrenchPDF
Abridged model31/12/202323/07/202428/08/2024FrenchPDF
Abridged model31/12/202211/07/202322/08/2023FrenchPDF
Abridged model31/12/202107/07/202225/08/2022FrenchPDF
Abridged model31/12/202005/07/202119/08/2021FrenchPDF
Abridged model31/12/201917/08/202002/09/2020FrenchPDF
Abridged model31/12/201818/06/201909/08/2019FrenchPDF
Abridged model31/12/201711/06/201817/08/2018FrenchPDF
Abridged model31/12/201607/06/201716/08/2017FrenchPDF
Abridged model31/12/201513/06/201605/08/2016FrenchPDF
Abridged model31/12/201415/06/201526/08/2015FrenchPDF
Abridged model31/12/201309/06/201427/08/2014FrenchPDF
Abridged model31/12/201212/06/201319/09/2013FrenchPDF
Abridged model31/12/201118/06/201203/08/2012FrenchPDF
Abridged model31/12/201017/06/201127/07/2011FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Philippe Pisetta

Manager

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other24/09/2019
    DIVERS
    PDF
  • Restructuring09/09/2019
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring31/05/2019
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring22/03/2018
    DENOMINATION - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Capital / shares10/01/2018
    CAPITAL, ACTIONS
    PDF
  • Restructuring29/12/2017
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Capital / shares22/01/2015
    CAPITAL, ACTIONS
    PDF
  • Capital / shares16/01/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202585,1 k €↑
  2. 2024
    Annual accounts 202480,4 k €↑
  3. 2023
    Annual accounts 2023-21,2 k €↓
  4. 2022
    Annual accounts 2022-1,3 k €↓
  5. 2021
    Annual accounts 202115,9 k €↓
  6. 2020
    Annual accounts 202020,5 k €↑
  7. 2019
    Annual accounts 2019-20 k €↑
  8. 2018
    Annual accounts 2018-2,1 M €↓
  9. 2017
    Annual accounts 2017-668 €↑
  10. 2016
    Annual accounts 2016-1,3 k €↑
  11. 2015
    Annual accounts 2015-1,8 k €↓
  12. 2014
    Annual accounts 20145,3 k €↓
  13. 2013
    Annual accounts 20132,2 M €↑
  14. 2012
    Annual accounts 20123,9 k €↑
  15. 2011
    Annual accounts 2011-510 €↓
  16. 2010
    Annual accounts 2010-267 €
  17. 15/03/2010
    IncorporationPrivate company with limited liability