ACTIVE

FRASA ASSISTING & MANAGEMENT

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

32,2 k €

-48.6% YoY

Gross margin

119,6 k €

+0.8% YoY

Equity

288,1 k €

+12.6% YoY

What does FRASA ASSISTING & MANAGEMENT do?

FRASA ASSISTING & MANAGEMENT is a Private limited company incorporated in 2010. Its main activity is: Activities of head offices. Its registered office is in Roeselare.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0824.243.840

Incorporation

15/03/2010

Legal form

Private limited company

Registered office

Kazandstraat 144
8800 Roeselare · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2025

Activities (NACE)

70100Activities of head offices· main 70100Activities of head offices

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	119,6 k €	+0.8%	118,6 k €	+153%	46,8 k €	-4.2%	48,9 k €	-38.2%	79,1 k €	+77.2%	44,7 k €	-34.1%	67,7 k €	-40.8%	114,5 k €	+356%	25,1 k €	-60.4%	63,4 k €	+92.3%	32,9 k €	-54.2%	71,9 k €	-20.7%	90,7 k €	+188%	31,4 k €
EBITDA	105,3 k €	-8.2%	114,8 k €	+166%	43,1 k €	-4.9%	45,4 k €	-39.7%	75,3 k €	+80.7%	41,7 k €	-25.7%	56,1 k €	-49.6%	111,3 k €	+388%	22,8 k €	-63.2%	62 k €	+93.7%	32 k €	-54.6%	70,4 k €	-21.3%	89,4 k €	+195%	30,3 k €
Operating result	56 k €	-37.6%	89,7 k €	+394%	18,2 k €	-4.7%	19,1 k €	-41.0%	32,3 k €	+3160%	991,5 €	-93.5%	15,4 k €	-78.5%	71,5 k €	+501%	-17,8 k €	-185%	21 k €	+562%	-4,5 k €	-110%	45,1 k €	-29.7%	64,1 k €	+798%	-9,2 k €
Net result	32,2 k €	-48.6%	62,6 k €	+861%	6,5 k €	-47.5%	12,4 k €	-50.3%	25 k €	+1332%	-2 k €	-128%	7,3 k €	-87.3%	57,4 k €	+381%	-20,4 k €	-251%	13,5 k €	+371%	2,9 k €	-90.6%	30,6 k €	-31.1%	44,4 k €	+1603%	-3 k €
Balance sheet
Equity	288,1 k €	+12.6%	255,9 k €	+32.4%	193,2 k €	+3.5%	186,7 k €	+7.1%	174,3 k €	+16.7%	149,3 k €	-1.3%	151,4 k €	+5.1%	144,1 k €	+66.2%	86,7 k €	-19.0%	107,1 k €	+14.5%	93,5 k €	+3.2%	90,7 k €	+50.9%	60,1 k €	+284%	15,6 k €
Total assets	661,8 k €	-15.5%	783,5 k €	+4.0%	753,5 k €	+35.9%	554,6 k €	-4.0%	577,8 k €	-7.4%	623,8 k €	-13.8%	723,6 k €	+11.3%	650,2 k €	+0.7%	645,7 k €	-7.5%	697,8 k €	+37.9%	506,2 k €	+17.9%	429,5 k €	-13.6%	496,9 k €	+19.6%	415,5 k €
Cash	223,6 k €	+3525%	6,2 k €	-84.2%	39,1 k €	-36.8%	61,9 k €	+83.5%	33,7 k €	+44.8%	23,3 k €	-58.5%	56,1 k €	-12.9%	64,4 k €	+601%	9,2 k €	-19.1%	11,4 k €	-87.4%	89,8 k €	+42.3%	63,1 k €	-46.5%	118 k €	+321%	28 k €
Debts	373,8 k €	-29.2%	527,6 k €	-5.8%	560,2 k €	+52.3%	367,9 k €	-8.8%	403,5 k €	-15.0%	474,5 k €	-17.1%	572,3 k €	+13.1%	506,2 k €	-9.5%	559 k €	-5.4%	590,7 k €	+43.2%	412,6 k €	+21.8%	338,8 k €	-22.4%	436,9 k €	+9.3%	399,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Francky Callens

Director · since 31 décembre 2024

Active

Ended mandates

Francky Callens

Director · since 24 mars 2010

Ended

Francky Callens

Manager · since 24 mars 2010

Ended

At this address

Other companies at this address

Company	CBE no.
Cooking Anouchka● Active	1023.015.646
HECA STORAGE● Active	0633.789.684

Annual accounts

Full financial information

	2025	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	30/09/2025	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	21 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/02/2026	26/06/2024	07/07/2023	21/09/2022	14/06/2021	29/05/2020
General meeting	12/02/2026	15/06/2024	23/06/2023	30/06/2022	10/06/2021	28/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	12/02/2026	24/02/2026	Dutch	PDF
Micro model	31/12/2023	15/06/2024	26/06/2024	Dutch	PDF
Micro model	31/12/2022	23/06/2023	07/07/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	21/09/2022	Dutch	PDF
Micro model	31/12/2020	10/06/2021	14/06/2021	Dutch	PDF
Micro model	31/12/2019	28/05/2020	29/05/2020	Dutch	PDF
Micro model	31/12/2018	08/04/2019	19/04/2019	Dutch	PDF
Micro model	31/12/2017	15/06/2018	18/06/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	10/08/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	07/06/2016	Dutch	PDF
Abridged model	31/12/2014	28/04/2015	29/05/2015	Dutch	PDF
Abridged model	31/12/2013	03/06/2014	23/06/2014	Dutch	PDF
Abridged model	31/12/2012	05/06/2013	27/06/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	24/07/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Francky Callens

Director · since 31 décembre 2024

Active

Ended mandates

Francky Callens

Director · since 24 mars 2010

Ended

Francky Callens

Manager · since 24 mars 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/01/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Other10/07/2014
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office31/08/2012
MAATSCHAPPELIJKE ZETEL
PDF
Other06/04/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202532,2 k €↓
2023
Annual accounts 202362,6 k €↑
2022
Annual accounts 20226,5 k €↓
2021
Annual accounts 202112,4 k €↓
2020
Annual accounts 202025 k €↑
2019
Annual accounts 2019-2 k €↓
2018
Annual accounts 20187,3 k €↓
2017
Annual accounts 201757,4 k €↑
2016
Annual accounts 2016-20,4 k €↓
2015
Annual accounts 201513,5 k €↑
2014
Annual accounts 20142,9 k €↓
2013
Annual accounts 201330,6 k €↓
2012
Annual accounts 201244,4 k €↑
2011
Annual accounts 2011-3 k €
15/03/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRASA ASSISTING & MANAGEMENT

Overview

What does FRASA ASSISTING & MANAGEMENT do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline