ACTIVE

Semeraro

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

22,1 k €

-49.2% YoY

Gross margin

383,1 k €

+21.5% YoY

Equity

144,4 k €

-11.0% YoY

What does Semeraro do?

Semeraro is a Private limited company incorporated in 2010. Its main activity is: Hairdressing and other beauty treatment. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0824.286.105

Incorporation

25/03/2010

Legal form

Private limited company

Registered office

Rue de Stassart 121
1050 Ixelles · BruxellesSee on map

Contributed capital

35 646,73 €

Latest accounts

30/06/2025

Activities (NACE)

96021Hairdressing and other beauty treatment· main 96210Other personal service activities 47750Retail sale of cosmetic and toilet articles in specialised stores 47750Retail sale of cosmetic and toilet articles in specialised stores

Joint committees (1)

Signals

ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	383,1 k €	+21.5%	315,4 k €	-7.7%	341,9 k €	+11.0%	308,1 k €	+11.7%	275,7 k €	-35.9%	430,4 k €	+1.8%	423 k €	+50.8%	280,5 k €	+33.7%	209,9 k €	+13.1%	185,5 k €	+12.6%	164,8 k €	-4.1%	171,9 k €	+144%	70,5 k €	+9.0%	64,7 k €	-15.4%	76,4 k €
EBITDA	81,3 k €	-20.0%	101,7 k €	+28.6%	79 k €	+9.6%	72,1 k €	-35.0%	111 k €	+132%	47,8 k €	+11.0%	43 k €	-49.8%	85,7 k €	+29.8%	66 k €	-13.1%	76 k €	+139%	31,8 k €	+89.9%	16,7 k €	+193%	5,7 k €	-89.4%	54,1 k €	+941%	-6,4 k €
Operating result	42,4 k €	-31.9%	62,2 k €	+78.7%	34,8 k €	+39.3%	25 k €	-62.6%	66,9 k €	+1733%	3,7 k €	+7861%	-47 €	-100%	46,3 k €	+79.6%	25,8 k €	-49.3%	50,9 k €	+157%	19,8 k €	+288%	5,1 k €	+409%	-1,6 k €	+94.1%	-27,9 k €	-43.1%	-19,5 k €
Net result	22,1 k €	-49.2%	43,5 k €	+98.8%	21,9 k €	+54.9%	14,1 k €	-74.1%	54,4 k €	+457%	-15,3 k €	+19.1%	-18,9 k €	-171%	26,8 k €	+183%	9,4 k €	-65.5%	27,3 k €	+62.2%	16,8 k €	+1001%	1,5 k €	+141%	-3,7 k €	+88.2%	-31,6 k €	-44.6%	-21,8 k €
Balance sheet
Equity	144,4 k €	-11.0%	162,3 k €	+16.4%	139,4 k €	+17.0%	119,1 k €	+13.4%	105 k €	+108%	50,6 k €	-23.2%	65,9 k €	-22.3%	84,7 k €	+46.1%	58 k €	+19.4%	48,5 k €	+129%	21,2 k €	+385%	4,4 k €	+53.9%	2,8 k €	-56.8%	6,6 k €	-82.8%	38,2 k €
Total assets	522,3 k €	-12.9%	599,7 k €	+1.4%	591,6 k €	-2.6%	607,3 k €	-8.1%	660,8 k €	-4.5%	691,9 k €	-0.9%	698 k €	-1.0%	705,4 k €	-2.6%	724,6 k €	+29.7%	558,6 k €	+466%	98,7 k €	-6.9%	106 k €	-13.2%	122,2 k €	+1581%	7,3 k €	-92.4%	95,4 k €
Cash	22,4 k €	-69.7%	74 k €	+80.2%	41,1 k €	+71.9%	23,9 k €	-53.2%	51 k €	+22.3%	41,7 k €	+1781%	2,2 k €	-87.8%	18,1 k €	+791%	2 k €	-78.6%	9,5 k €	-35.2%	14,6 k €	+77.0%	8,3 k €	-18.3%	10,1 k €	+1393%	677,7 €	-87.0%	5,2 k €
Debts	377,9 k €	-13.6%	437,4 k €	-3.3%	452,2 k €	-7.4%	488,2 k €	-12.0%	555 k €	-13.5%	641,3 k €	+1.4%	632,2 k €	+1.8%	620,7 k €	-6.5%	663,6 k €	+30.1%	510,1 k €	+558%	77,5 k €	-23.7%	101,6 k €	-14.8%	119,3 k €	+17080%	694,5 €	-98.8%	57,3 k €
Other
Workforce	–		–		–		9,5 ETP		–		–		–		7,1 ETP	+86.8%	3,8 ETP	-2.6%	3,9 ETP	+5.4%	3,7 ETP	-27.5%	5,1 ETP	+155%	2,0 ETP	+900%	0,2 ETP	-90.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 5 ended

Active mandates

BENOIT SEMERARO

Director

Active

LAURENT SEMERARO

Director

Active

Ended mandates

BENOIT SEMERARO

Manager · since 29 mars 2010

Ended

Laurent Semeraro

Manager · since 29 mars 2010

Ended

Nicolas De Pauw

Manager · since 29 mars 2010

Ended

BENOIT SEMERARO

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Association des copropriétaires de la Résidence STASSART 121 sise à Ixelles, rue de Stassart 121● Active	0810.980.574
GLDLV● Active	0684.446.450
LH Law● Active	0755.696.118

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	31/01/2025	31/01/2024	31/01/2023	31/01/2022	02/02/2021
General meeting	26/12/2025	26/12/2024	28/12/2023	22/12/2022	23/12/2021	24/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	26/12/2025	30/01/2026	French	PDF
Micro model	30/06/2024	26/12/2024	31/01/2025	French	PDF
Micro model	30/06/2023	28/12/2023	31/01/2024	French	PDF
Abridged model	30/06/2022	22/12/2022	31/01/2023	French	PDF
Micro model	30/06/2021	23/12/2021	31/01/2022	French	PDF
Micro model	30/06/2020	24/12/2020	02/02/2021	French	PDF
Micro model	30/06/2019	26/12/2019	05/02/2020	French	PDF
Abridged model	30/06/2018	27/12/2018	04/02/2019	French	PDF
Abridged model	30/06/2017	28/12/2017	07/02/2018	French	PDF
Abridged model	30/06/2016	08/11/2016	09/11/2016	French	PDF
Abridged model	30/06/2015	24/12/2015	11/02/2016	French	PDF
Abridged model	30/06/2014	26/12/2014	12/02/2015	French	PDF
Abridged model	30/06/2013	26/12/2013	26/02/2014	French	PDF
Abridged model	30/06/2012	27/12/2012	25/02/2013	French	PDF
Abridged model	30/06/2011	22/12/2011	21/06/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 5 ended

Active mandates

BENOIT SEMERARO

Director

Active

LAURENT SEMERARO

Director

Active

Ended mandates

BENOIT SEMERARO

Manager · since 29 mars 2010

Ended

Laurent Semeraro

Manager · since 29 mars 2010

Ended

Nicolas De Pauw

Manager · since 29 mars 2010

Ended

BENOIT SEMERARO

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office27/07/2021
SIEGE SOCIAL
PDF
Mandates07/02/2013
DENOMINATION - OBJET
PDF
Registered office18/11/2011
SIEGE SOCIAL
PDF
Other29/03/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202522,1 k €↓
2024
Annual accounts 202443,5 k €↑
2023
Annual accounts 202321,9 k €↑
2022
Annual accounts 202214,1 k €↓
2021
Annual accounts 202154,4 k €↑
2020
Annual accounts 2020-15,3 k €↑
2019
Annual accounts 2019-18,9 k €↓
2018
Annual accounts 201826,8 k €↑
2017
Annual accounts 20179,4 k €↓
2016
Annual accounts 201627,3 k €↑
2015
Annual accounts 201516,8 k €↑
2014
Annual accounts 20141,5 k €↑
2013
Annual accounts 2013-3,7 k €↑
2012
Annual accounts 2012-31,6 k €↓
2011
Annual accounts 2011-21,8 k €
25/03/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Semeraro

Overview

What does Semeraro do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline