Umedia Visual Effects
0824.417.054 · rovalta.com · 22/09/2026
ACTIVE
Umedia Visual Effects
Financial year 2025 · closed on 31/12/2025
Net result
-827,1 k €
-1104.8% YoY
Gross margin
498,9 k €
-65.8% YoY
Equity
-910,4 k €
-992.8% YoY
Workforce
14,3 ETP
+10.9% YoY
Overview
What does Umedia Visual Effects do?
Umedia Visual Effects is a Public limited company incorporated in 2010. Its main activity is: Motion picture, video and television programme post-production activities. Its registered office is in Ixelles. It employs on average 14,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0824.417.054
Incorporation
29/03/2010
Legal form
Public limited company
Registered office
Avenue Louise 235
1050 Ixelles · BruxellesSee on map
1050 Ixelles · BruxellesSee on map
Contributed capital
518 600,00 €
Latest accounts
31/12/2025
Average workforce
14,3 ETP
Activities (NACE)
Joint committees (1)
- 30301
Signals
Healthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 498,9 k € | -65.8% | 1,5 M € | +111% | 691 k € | -2.2% | 706,5 k € | +107% | 342 k € | +239% | -246,1 k € | -116% | 1,5 M € | – | – | – | – | – | – | – | -420,2 k € | ||||||||
| EBITDA | -756,7 k € | -601% | 150,9 k € | +153% | -285,3 k € | -240% | 203,7 k € | +342% | -84,2 k € | +89.5% | -799,7 k € | -236% | 587,6 k € | -14.3% | 685,3 k € | -47.2% | 1,3 M € | +1232% | -114,6 k € | -129% | 396,8 k € | +168% | 147,8 k € | -1.7% | 150,4 k € | -39.7% | 249,5 k € | +153% | -474,2 k € |
| Operating result | -805,4 k € | -771% | 120 k € | +139% | -307 k € | -284% | 166,7 k € | +182% | -202,4 k € | +79.5% | -989 k € | -979% | 112,5 k € | -72.2% | 403,9 k € | -61.5% | 1 M € | +559% | -228,6 k € | -179% | 290,5 k € | +2627% | 10,7 k € | +76.6% | 6 k € | -95.1% | 122,3 k € | +122% | -543,7 k € |
| Net result | -827,1 k € | -1105% | 82,3 k € | +124% | -347,3 k € | -342% | 143,7 k € | +166% | -217,3 k € | +78.4% | -1 M € | -2918% | 35,7 k € | -86.8% | 270,4 k € | -65.6% | 786,6 k € | +434% | -235,3 k € | -181% | 289,5 k € | +1309% | 20,5 k € | +803% | -2,9 k € | -102% | 117 k € | +122% | -539 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | -910,4 k € | -993% | -83,3 k € | +49.7% | -165,6 k € | -191% | 181,6 k € | +379% | 37,9 k € | -85.1% | 255,3 k € | -79.8% | 1,3 M € | +2.9% | 1,2 M € | +28.2% | 956,2 k € | +460% | 170,8 k € | -58.1% | 407,2 k € | +243% | 118,8 k € | +19.5% | 99,4 k € | -3.9% | 103,5 k € | +119% | -530,8 k € |
| Total assets | 2,6 M € | -22.8% | 3,3 M € | +62.2% | 2,1 M € | +11.0% | 1,9 M € | +62.6% | 1,1 M € | -47.7% | 2,2 M € | -59.0% | 5,3 M € | +22.5% | 4,3 M € | +16.6% | 3,7 M € | +185% | 1,3 M € | +27.2% | 1 M € | +20.3% | 855,6 k € | +45.8% | 586,8 k € | -61.8% | 1,5 M € | +113% | 723 k € |
| Cash | 40,1 k € | -50.0% | 80,3 k € | +112% | 37,8 k € | +490% | 6,4 k € | -78.5% | 29,7 k € | -56.2% | 67,9 k € | +1462% | 4,3 k € | -95.9% | 105,1 k € | +90.2% | 55,3 k € | -70.1% | 184,5 k € | +57.6% | 117,1 k € | +519% | 18,9 k € | -2.1% | 19,3 k € | -64.4% | 54,3 k € | -57.4% | 127,3 k € |
| Debts | 3,2 M € | -6.1% | 3,4 M € | +59.9% | 2,1 M € | +26.6% | 1,7 M € | +69.1% | 985,2 k € | -47.3% | 1,9 M € | -53.5% | 4 M € | +56.7% | 2,6 M € | -6.4% | 2,7 M € | +171% | 1 M € | +66.0% | 609,2 k € | -16.8% | 732,1 k € | +63.2% | 448,5 k € | -68.2% | 1,4 M € | +12.7% | 1,3 M € |
| Other | |||||||||||||||||||||||||||||
| Workforce | 14,3 ETP | +10.9% | 12,9 ETP | +15.2% | 11,2 ETP | +86.7% | 6,0 ETP | +3.4% | 5,8 ETP | +3.6% | 5,6 ETP | -50.4% | 11,3 ETP | +5.6% | 10,7 ETP | +20.2% | 8,9 ETP | +15.6% | 7,7 ETP | +4.1% | 7,4 ETP | +8.8% | 6,8 ETP | +47.8% | 4,6 ETP | +156% | 1,8 ETP | +500% | 0,3 ETP |
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 17 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
AB LEGAL● Active | 0633.588.657 |
Adaequatio Services● Active | 0894.605.264 |
AdC 100 BELGIUM● Active | 0686.864.423 |
Alain VANDERSTRAETEN● Active | 0869.689.528 |
APPTWEAK● Active | 0839.873.510 |
| 0465.302.664 | |
| 1017.876.824 | |
Bernard DAUTRICOURT● Active | 0843.244.061 |
BERTRAND WITTAMER● Active | 0888.630.856 |
BEYENS & PARTNERS● Active | 0442.959.804 |
Bird & Bird DPO Services● Active | 0727.512.371 |
| 0727.512.470 | |
BRU WAT 16● Active | 0700.231.716 |
CELSIUS BELGIUM● Active | 0635.634.961 |
CPB● Active | 0890.467.225 |
CROWN AVENUE● Active | 0866.327.388 |
Downtown Development● Active | 0776.834.002 |
Downtown Real Estate● Active | 0676.436.725 |
d'Ursel & Partners● Active | 0832.311.270 |
EdR BE Privak● Active | 1021.037.836 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/06/2026 | 02/07/2025 | 05/07/2024 | 11/07/2023 | 07/07/2022 | 14/07/2021 |
| General meeting | 24/06/2026 | 25/06/2025 | 21/06/2024 | 30/06/2023 | 22/06/2022 | 28/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 24/06/2026 | 30/06/2026 | French | |
| Abridged model | 31/12/2024 | 25/06/2025 | 02/07/2025 | French | |
| Abridged model | 31/12/2023 | 21/06/2024 | 05/07/2024 | French | |
| Abridged model | 31/12/2022 | 30/06/2023 | 11/07/2023 | French | |
| Abridged model | 31/12/2021 | 22/06/2022 | 07/07/2022 | French | |
| Abridged model | 31/12/2020 | 28/06/2021 | 14/07/2021 | French | |
| Abridged model | 31/12/2019 | 04/09/2020 | 28/09/2020 | French | |
| Full model | 31/12/2018 | 24/06/2019 | 27/06/2019 | French | |
| Full model | 31/12/2017 | 14/06/2018 | 09/07/2018 | French | |
| Full model | 31/12/2016 | 19/06/2017 | 14/07/2017 | French | |
| Full model | 31/12/2015 | 01/06/2016 | 22/06/2016 | French | |
| Full model | 31/12/2014 | 15/06/2015 | 03/07/2015 | French | |
| Full model | 31/12/2013 | 16/07/2014 | 23/07/2014 | French | |
| Full model | 31/12/2012 | 19/06/2013 | 24/06/2013 | French | |
| Abridged model | 31/12/2011 | 15/08/2012 | 17/08/2012 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 17 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates28/07/2026DEMISSIONS, NOMINATIONS
- Mandates31/03/2025DEMISSIONS, NOMINATIONS
- Mandates12/07/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
- Mandates26/06/2024DEMISSIONS, NOMINATIONS
- Mandates28/01/2022DEMISSIONS, NOMINATIONS
- Mandates22/10/2021DEMISSIONS, NOMINATIONS
- Mandates24/06/2020DEMISSIONS, NOMINATIONS
- Mandates20/02/2020DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-827,1 k €↓
- 2024Annual accounts 202482,3 k €↑
- 2023Annual accounts 2023-347,3 k €↓
- 2022Annual accounts 2022143,7 k €↑
- 2021Annual accounts 2021-217,3 k €↑
- 2020Annual accounts 2020-1 M €↓
- 2019Annual accounts 201935,7 k €↓
- 2018Annual accounts 2018270,4 k €↓
- 2017Annual accounts 2017786,6 k €↑
- 2016Annual accounts 2016-235,3 k €↓
- 2015Annual accounts 2015289,5 k €↑
- 2014Annual accounts 201420,5 k €↑
- 2013Annual accounts 2013-2,9 k €↓
- 2013Name changeUMEDIA VISUAL EFFECTS SA
- 2012Annual accounts 2012117 k €↑
- 2011Annual accounts 2011-539 k €
- 2011Name changeuFX BELGIUM
- 29/03/2010IncorporationPublic limited company