ACTIVE

Thoé

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
345,6 k €
-13.4% YoY
Gross margin
697,6 k €
-0.4% YoY
Equity
110,4 k €
-0.3% YoY
Workforce
4,9 ETP
+22.5% YoY

What does Thoé do?

Thoé is a Private limited company incorporated in 2010. Its main activity is: Retail sale of other household equipment in specialised stores. Its registered office is in Waterloo. It employs on average 4,9 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0824.446.451
Incorporation
30/03/2010
Legal form
Private limited company
Registered office
Chaussée de Louvain 47
1410 Waterloo · WallonieSee on map
Contributed capital
100 000,00 €
Latest accounts
31/12/2025
Average workforce
4,9 ETP
Activities (NACE)
47551Retail sale of other household equipment in specialised stores· main47591Retail sale of furniture, lighting equipment and other household articles in specialised stores
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420122011
Income statement
Gross margin697,6 k €700,6 k €362,4 k €423,3 k €571,2 k €291,3 k €494,1 k €272,8 k €456 k €361,1 k €347 k €569,3 k €386,3 k €387,8 k €
EBITDA316,1 k €354,4 k €69,6 k €75,9 k €140,8 k €40,6 k €213,2 k €-23,2 k €78,9 k €8,6 k €44,3 k €124,5 k €111,9 k €-11,8 k €
Operating result271,6 k €318,7 k €40,3 k €58,7 k €110,6 k €18,5 k €154,5 k €-80 k €-12,8 k €-51,3 k €-25,8 k €44,3 k €66,2 k €-93 k €
Net result345,6 k €399,2 k €100,9 k €140 k €198,6 k €82,4 k €213 k €-16 k €50,1 k €874 €26,3 k €105,1 k €83,3 k €-33 k €
Balance sheet
Equity110,4 k €110,7 k €111,6 k €110,7 k €110,7 k €111 k €110,6 k €96,6 k €112,6 k €112,5 k €111,6 k €115,3 k €120,2 k €67 k €
Total assets968,3 k €976,2 k €638,8 k €942,2 k €781,6 k €748,8 k €807,7 k €607,9 k €561,4 k €671,2 k €769,1 k €847 k €650,1 k €596,8 k €
Cash86,3 k €205,7 k €120,6 k €1,2 k €40,9 k €8,5 k €26,3 k €–11,8 k €192,7 k €284,5 k €385,6 k €228,2 k €73,1 k €
Debts847 k €854,5 k €527,3 k €831,5 k €670,9 k €629,4 k €695,4 k €506,9 k €436,4 k €548,8 k €644,6 k €712,6 k €529,8 k €522,2 k €
Other
Workforce4,9 ETP4,0 ETP4,0 ETP5,1 ETP5,9 ETP4,6 ETP4,9 ETP4,8 ETP5,2 ETP6,9 ETP6,3 ETP5,9 ETP4,8 ETP4,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

Enisly

Director · since 04 octobre 2023 · 0805.040.315

Represented by Ismaël BENSALAH

Active

Ended mandates

GD INVESTMENT

Manager · since 09 avril 2014 · 0899.107.648

Represented by Gilles DENIS

Ended
GD INVESTMENT

Director · since 09 avril 2014 · until 04 octobre 2023 · 0899.107.648

Represented by Gilles DENIS

Ended
GD INVESTMENT

Director · since 09 avril 2014 · 0899.107.648

Represented by Gilles DENIS

Ended
GD INVESTMENT

Manager · since 09 avril 2014 · 0899.107.648

Represented by Gilles DENIS

Ended
At this address

Other companies at this address

CompanyCBE no.
MangoGem● Active
0477.922.859
NIKAL CHASSIS● Active
0670.727.878
The Service Company● Active
0727.591.753
VR-HUT● Active
0543.631.550
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/06/202622/07/202504/07/202431/07/202324/06/202205/08/2021
General meeting26/05/202627/05/202528/05/202430/05/202331/05/202225/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/05/202612/06/2026FrenchPDF
Abridged model31/12/202427/05/202522/07/2025FrenchPDF
Abridged model31/12/202328/05/202404/07/2024FrenchPDF
Abridged model31/12/202230/05/202331/07/2023FrenchPDF
Abridged model31/12/202131/05/202224/06/2022FrenchPDF
Abridged model31/12/202025/05/202105/08/2021FrenchPDF
Abridged model31/12/201926/05/202031/07/2020FrenchPDF
Abridged model31/12/201828/05/201925/07/2019FrenchPDF
Abridged model31/12/201729/05/201804/07/2018FrenchPDF
Abridged model30/06/201625/11/201623/12/2016FrenchPDF
Abridged model30/06/201527/11/201511/12/2015FrenchPDF
Abridged model30/06/201428/11/201429/12/2014FrenchPDF
Abridged model31/12/201231/05/201326/08/2013FrenchPDF
Abridged model31/12/201125/05/201231/08/2012FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

Enisly

Director · since 04 octobre 2023 · 0805.040.315

Represented by Ismaël BENSALAH

Active

Ended mandates

GD INVESTMENT

Manager · since 09 avril 2014 · 0899.107.648

Represented by Gilles DENIS

Ended
GD INVESTMENT

Director · since 09 avril 2014 · until 04 octobre 2023 · 0899.107.648

Represented by Gilles DENIS

Ended
GD INVESTMENT

Director · since 09 avril 2014 · 0899.107.648

Represented by Gilles DENIS

Ended
GD INVESTMENT

Manager · since 09 avril 2014 · 0899.107.648

Represented by Gilles DENIS

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office27/11/2023
    SIEGE SOCIAL
    PDF
  • Mandates13/11/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/10/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office22/05/2018
    SIEGE SOCIAL
    PDF
  • Other11/01/2018
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other10/05/2017
    ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates14/11/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/05/2014
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025345,6 k €↓
  2. 2024
    Annual accounts 2024399,2 k €↑
  3. 2023
    Annual accounts 2023100,9 k €↓
  4. 2022
    Annual accounts 2022140 k €↓
  5. 2021
    Annual accounts 2021198,6 k €↑
  6. 2020
    Annual accounts 202082,4 k €↓
  7. 2019
    Annual accounts 2019213 k €↑
  8. 2018
    Annual accounts 2018-16 k €↓
  9. 2017
    Annual accounts 201750,1 k €↑
  10. 2016
    Annual accounts 2016874 €↓
  11. 2015
    Annual accounts 201526,3 k €↓
  12. 2014
    Annual accounts 2014105,1 k €↑
  13. 2012
    Annual accounts 201283,3 k €↑
  14. 2011
    Annual accounts 2011-33 k €
  15. 30/03/2010
    IncorporationPrivate limited company