ACTIVE

S1 Digital

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

66,7 k €

-68.2% YoY

Gross margin

1,7 M €

+55.9% YoY

Equity

798,9 k €

+9.1% YoY

Workforce

18,1 ETP

+90.5% YoY

What does S1 Digital do?

S1 Digital is a Private limited company incorporated in 2010. Its main activity is: Public relations and communication activities. Its registered office is in Antwerpen. It employs on average 18,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0824.464.465

Incorporation

30/03/2010

Legal form

Private limited company

Registered office

Jan Van Rijswijcklaan 230
2020 Antwerpen · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

18,1 ETP

Activities (NACE)

70210Public relations and communication activities· main 73110Advertising agencies 73110Advertising agencies 73300Advertising and market research 63920Other information service activities 63990Other information service activities n.e.c.+2

Joint committees (1)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	1,7 M €	+55.9%	1,1 M €	+21.1%	909 k €	+17.4%	774,2 k €	+26.7%	611,1 k €	-40.5%	1 M €	+73.8%	590,6 k €	-10.2%	657,5 k €	+85.2%	354,9 k €	+34.1%	264,7 k €	+5.8%	250,3 k €	+52.4%	164,2 k €	+82.8%	89,8 k €	+4.9%	85,7 k €	+95.1%	43,9 k €	+283%	11,5 k €
EBITDA	191,7 k €	-41.5%	327,4 k €	+160%	126,1 k €	+68.8%	74,7 k €	-14.0%	86,9 k €	-84.6%	563,1 k €	+452%	102 k €	-48.3%	197,2 k €	+111%	93,3 k €	+50.8%	61,9 k €	-48.0%	119 k €	+22.1%	97,5 k €	+84.2%	52,9 k €	+23.2%	42,9 k €	+14.1%	37,6 k €	+239%	11,1 k €
Operating result	154,3 k €	-51.7%	319,5 k €	+181%	113,8 k €	+101%	56,5 k €	-20.2%	70,8 k €	-87.0%	543,2 k €	+552%	83,3 k €	-54.7%	183,7 k €	+104%	90 k €	+82.2%	49,4 k €	-39.5%	81,6 k €	+39.7%	58,4 k €	+326%	13,7 k €	-11.7%	15,5 k €	+13.2%	13,7 k €	+36.0%	10,1 k €
Net result	66,7 k €	-68.2%	210 k €	+445%	38,5 k €	+425%	7,3 k €	+18.1%	6,2 k €	-97.4%	238,7 k €	+4399%	5,3 k €	-93.4%	80,9 k €	+29.2%	62,6 k €	+3696%	1,6 k €	-95.0%	33,1 k €	+86.7%	17,7 k €	+942%	-2,1 k €	-165%	3,2 k €	+3.4%	3,1 k €	-56.8%	7,3 k €
Balance sheet
Equity	798,9 k €	+9.1%	732,2 k €	+40.2%	522,2 k €	+8.0%	483,6 k €	+1.5%	476,3 k €	+1.3%	470,1 k €	+103%	231,4 k €	+2.3%	226,1 k €	+55.7%	145,2 k €	+75.8%	82,6 k €	+2.0%	80,9 k €	+69.1%	47,9 k €	+58.8%	30,1 k €	-6.5%	32,2 k €	+11.2%	29 k €	+12.1%	25,9 k €
Total assets	3,7 M €	+16.4%	3,2 M €	+3.4%	3,1 M €	+10.2%	2,8 M €	+21.0%	2,3 M €	-1.1%	2,3 M €	+42.4%	1,6 M €	-39.2%	2,7 M €	+92.3%	1,4 M €	+32.8%	1,1 M €	-3.4%	1,1 M €	+101%	546,8 k €	+20.8%	452,5 k €	-2.8%	465,4 k €	+76.4%	263,9 k €	+124%	117,8 k €
Cash	590,9 k €	+27.4%	463,9 k €	+378%	97,1 k €	-83.8%	600,2 k €	+75.5%	342 k €	+13.9%	300,2 k €	+228%	91,4 k €	-91.4%	1,1 M €	+956%	101 k €	-15.3%	119,2 k €	+40.4%	84,9 k €	-29.4%	120,4 k €	+115%	55,9 k €	+6.8%	52,4 k €	+546%	8,1 k €	-81.1%	42,9 k €
Debts	2,9 M €	+18.7%	2,5 M €	-3.7%	2,6 M €	+10.3%	2,3 M €	+30.2%	1,8 M €	-3.4%	1,8 M €	+30.8%	1,4 M €	-43.3%	2,5 M €	+96.5%	1,3 M €	+29.2%	978,1 k €	-3.8%	1 M €	+104%	499 k €	+18.1%	422,4 k €	+26.3%	334,3 k €	+44.3%	231,6 k €	+156%	90,4 k €
Other
Workforce	18,1 ETP	+90.5%	9,5 ETP	-5.0%	10,0 ETP	0.0%	10,0 ETP	+28.2%	7,8 ETP	+5.4%	7,4 ETP	-1.3%	7,5 ETP	+4.2%	7,2 ETP	+56.5%	4,6 ETP	+15.0%	4,0 ETP	+25.0%	3,2 ETP	+100%	1,6 ETP	+129%	0,7 ETP	-41.7%	1,2 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Jim Kramp

Director · since 30 mars 2010

Active

Ended mandates

DE KROON DIRECT MARKETING

Administrator - manager · since 30 mars 2010 · 0463.477.381

Represented by Luc De Kroon

Ended

DE KROON DIRECT MARKETING

Administrator - manager · since 30 mars 2010 · until 04 mai 2016 · 0463.477.381

Represented by Luc de Kroon

Ended

Jim Kramp

Manager · since 30 mars 2010

Ended

Pieter-Jan De Kroon

Director · since 30 mars 2010

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/08/2026	30/08/2025	29/08/2024	25/08/2023	29/08/2022	27/08/2021
General meeting	20/05/2026	21/05/2025	15/05/2024	17/05/2023	18/05/2022	19/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	20/05/2026	30/08/2026	Dutch	PDF
Abridged model	31/12/2024	21/05/2025	30/08/2025	Dutch	PDF
Abridged model	31/12/2023	15/05/2024	29/08/2024	Dutch	PDF
Abridged model	31/12/2022	17/05/2023	25/08/2023	Dutch	PDF
Abridged model	31/12/2021	18/05/2022	29/08/2022	Dutch	PDF
Abridged model	31/12/2020	19/05/2021	27/08/2021	Dutch	PDF
Abridged model	31/12/2019	20/05/2020	31/08/2020	Dutch	PDF
Abridged model	31/12/2018	15/05/2019	29/08/2019	Dutch	PDF
Abridged model	31/12/2017	16/05/2018	26/07/2018	Dutch	PDF
Abridged model	31/12/2016	17/05/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	18/05/2016	19/10/2016	Dutch	PDF
Abridged model	31/12/2014	20/05/2015	27/08/2015	Dutch	PDF
Abridged model	31/12/2013	21/05/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	15/05/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	16/05/2012	09/07/2012	Dutch	PDF
Abridged model	31/12/2010	18/05/2011	25/05/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Jim Kramp

Director · since 30 mars 2010

Active

Ended mandates

DE KROON DIRECT MARKETING

Administrator - manager · since 30 mars 2010 · 0463.477.381

Represented by Luc De Kroon

Ended

DE KROON DIRECT MARKETING

Administrator - manager · since 30 mars 2010 · until 04 mai 2016 · 0463.477.381

Represented by Luc de Kroon

Ended

Jim Kramp

Manager · since 30 mars 2010

Ended

Pieter-Jan De Kroon

Director · since 30 mars 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other20/12/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING
PDF
Mandates29/01/2021
ONTSLAGEN - BENOEMINGEN
PDF
Registered office30/08/2018
MAATSCHAPPELIJKE ZETEL
PDF
Mandates05/07/2016
ONTSLAGEN - BENOEMINGEN
PDF
Registered office08/03/2011
MAATSCHAPPELIJKE ZETEL
PDF
Other12/04/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202566,7 k €↓
2024
Annual accounts 2024210 k €↑
2023
Annual accounts 202338,5 k €↑
2022
Annual accounts 20227,3 k €↑
2021
Annual accounts 20216,2 k €↓
2020
Annual accounts 2020238,7 k €↑
2019
Annual accounts 20195,3 k €↓
2018
Annual accounts 201880,9 k €↑
2017
Annual accounts 201762,6 k €↑
2016
Annual accounts 20161,6 k €↓
2015
Annual accounts 201533,1 k €↑
2014
Annual accounts 201417,7 k €↑
2013
Annual accounts 2013-2,1 k €↓
2012
Annual accounts 20123,2 k €↑
2011
Annual accounts 20113,1 k €↓
2010
Annual accounts 20107,3 k €
30/03/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

S1 Digital

Overview

What does S1 Digital do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline