ACTIVE

KLEIN Samuel

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
-1,8 k €
+80.5% YoY
Gross margin
105,4 k €
+39.9% YoY
Equity
332,6 k €
-1.4% YoY

What does KLEIN Samuel do?

KLEIN Samuel is a Private limited company incorporated in 2010. Its main activity is: Landscape service activities. Its registered office is in Waimes.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0824.504.552
Incorporation
31/03/2010
Legal form
Private limited company
Registered office
Rue Manguê,Ondenval 2A
4950 Waimes · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Activities (NACE)
81300Landscape service activities· main81300Landscape service activities38219Treatment and disposal of non-hazardous waste38330Materials recovery43110Demolition43110Demolition+6
Joint committees (2)
  • 145
  • 200
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201920182017201620152014201320122011
Income statement
Gross margin105,4 k €75,3 k €515,9 k €331,9 k €254,8 k €247,2 k €254 k €289,5 k €341,9 k €284,7 k €284,2 k €225,2 k €164 k €129,8 k €133,8 k €
EBITDA94,6 k €68,6 k €374,9 k €122,1 k €106,6 k €89,6 k €107,8 k €116,8 k €148,1 k €133,1 k €149,4 k €140,1 k €109 k €91,5 k €77,7 k €
Operating result13,6 k €-9,6 k €335,7 k €48,9 k €33,2 k €6,7 k €20,5 k €7,4 k €22,2 k €25,2 k €49,8 k €64,2 k €38,7 k €19,4 k €15,1 k €
Net result-1,8 k €-9,3 k €253,3 k €35,7 k €22,7 k €-4,1 k €17,3 k €-6,8 k €6,8 k €12,7 k €25,3 k €20,4 k €13,3 k €7,5 k €6,7 k €
Balance sheet
Equity332,6 k €337,3 k €349,4 k €186,5 k €151 k €133,3 k €141,6 k €129,3 k €141,2 k €132,5 k €94,8 k €66,4 k €46 k €33,4 k €26,8 k €
Total assets757,9 k €866,7 k €602,3 k €612 k €667,2 k €662 k €682,9 k €758,1 k €748,2 k €722,3 k €647,9 k €592,1 k €455,5 k €456,7 k €336,2 k €
Cash67,8 k €15,6 k €50,6 k €19,6 k €14,3 k €18,1 k €22,1 k €44,8 k €33,3 k €27,3 k €3,4 k €9,9 k €3,9 k €5,2 k €7,5 k €
Debts395,2 k €492,3 k €212,2 k €424,2 k €512,4 k €526,2 k €532 k €627,7 k €606,9 k €585,8 k €552,5 k €525,7 k €408,8 k €423,2 k €305,9 k €
Other
Workforce–0,0 ETP6,3 ETP5,5 ETP4,4 ETP5,1 ETP4,9 ETP6,1 ETP7,3 ETP6,7 ETP5,1 ETP3,4 ETP2,4 ETP1,1 ETP1,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

IMMOKLEIN

Director · since 01 juin 2017 · 0839.001.597

Represented by Samuel KLEIN

Active

Ended mandates

IMMOKLEIN

Manager · since 01 juin 2017 · 0839.001.597

Represented by SAMUEL KLEIN

Ended
IMMOKLEIN

Director · since 01 juin 2017 · 0839.001.597

Represented by SAMUEL KLEIN

Ended
Nathalie LAURENT

Manager · since 01 avril 2010

Ended
Samuel KLEIN

Manager · since 29 mars 2010 · until 31 mai 2017

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/01/202627/01/202529/01/202430/01/202327/01/202219/02/2021
General meeting19/12/202504/12/202415/01/202426/01/202301/12/202102/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202519/12/202519/01/2026FrenchPDF
Abridged model30/06/202404/12/202427/01/2025FrenchPDF
Abridged model30/06/202315/01/202429/01/2024FrenchPDF
Abridged model30/06/202226/01/202330/01/2023FrenchPDF
Abridged model30/06/202101/12/202127/01/2022FrenchPDF
Abridged model30/06/202002/12/202019/02/2021FrenchPDF
Abridged model30/06/201904/12/201931/01/2020FrenchPDF
Abridged model30/06/201805/12/201828/01/2019FrenchPDF
Abridged model30/06/201706/12/201731/01/2018FrenchPDF
Abridged model30/06/201607/12/201631/01/2017FrenchPDF
Abridged model30/06/201502/12/201522/12/2015FrenchPDF
Abridged model30/06/201403/12/201407/01/2015FrenchPDF
Abridged model30/06/201304/12/201327/02/2014FrenchPDF
Abridged model30/06/201205/12/201231/01/2013FrenchPDF
Abridged model30/06/201107/12/201116/02/2012FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

IMMOKLEIN

Director · since 01 juin 2017 · 0839.001.597

Represented by Samuel KLEIN

Active

Ended mandates

IMMOKLEIN

Manager · since 01 juin 2017 · 0839.001.597

Represented by SAMUEL KLEIN

Ended
IMMOKLEIN

Director · since 01 juin 2017 · 0839.001.597

Represented by SAMUEL KLEIN

Ended
Nathalie LAURENT

Manager · since 01 avril 2010

Ended
Samuel KLEIN

Manager · since 29 mars 2010 · until 31 mai 2017

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates23/11/2023
    OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates16/06/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office17/07/2014
    SIEGE SOCIAL
    PDF
  • Mandates15/06/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Other13/04/2010
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-1,8 k €↑
  2. 2024
    Annual accounts 2024-9,3 k €↓
  3. 2023
    Annual accounts 2023253,3 k €↑
  4. 2022
    Annual accounts 202235,7 k €↑
  5. 2021
    Annual accounts 202122,7 k €↑
  6. 2020
    Annual accounts 2020-4,1 k €↓
  7. 2019
    Annual accounts 201917,3 k €↑
  8. 2018
    Annual accounts 2018-6,8 k €↓
  9. 2017
    Annual accounts 20176,8 k €↓
  10. 2016
    Annual accounts 201612,7 k €↓
  11. 2015
    Annual accounts 201525,3 k €↑
  12. 2014
    Annual accounts 201420,4 k €↑
  13. 2013
    Annual accounts 201313,3 k €↑
  14. 2012
    Annual accounts 20127,5 k €↑
  15. 2011
    Annual accounts 20116,7 k €
  16. 31/03/2010
    IncorporationPrivate limited company