SBDM
0824.653.319 · rovalta.com · 22/09/2026
ACTIVE
SBDM
Financial year 2025 · closed on 30/06/2025
Net result
26,9 k €
-40.0% YoY
Gross margin
69,8 k €
-27.1% YoY
Equity
129,1 k €
+26.4% YoY
Overview
What does SBDM do?
SBDM is a Private limited company incorporated in 2010. Its main activity is: Management consultancy activities. Its registered office is in Villers-la-Ville.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0824.653.319
Incorporation
31/03/2010
Legal form
Private limited company
Registered office
Rue Ernest Deltenre 54
1495 Villers-la-Ville · WallonieSee on map
1495 Villers-la-Ville · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
30/06/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 69,8 k € | -27.1% | 95,7 k € | +142% | 39,6 k € | +107% | 19,1 k € | -47.8% | 36,7 k € | +4226% | -889 € | -124% | 3,7 k € | -40.5% | 6,2 k € | -79.7% | 30,4 k € | -16.5% | 36,4 k € | +133% | 15,6 k € | +50.4% | 10,4 k € | +34.6% | 7,7 k € | +41.4% | 5,5 k € | -83.4% | 32,8 k € |
| EBITDA | 66,3 k € | -25.8% | 89,5 k € | +137% | 37,7 k € | +115% | 17,6 k € | -45.1% | 32 k € | +779% | -4,7 k € | -88147% | -5,4 € | -101% | 707,9 € | -97.6% | 29 k € | -11.1% | 32,6 k € | +170% | 12,1 k € | +28.7% | 9,4 k € | +52.8% | 6,1 k € | +55.7% | 3,9 k € | -87.9% | 32,7 k € |
| Operating result | 43,6 k € | -37.0% | 69,2 k € | +116% | 32 k € | +137% | 13,5 k € | -51.7% | 27,9 k € | +428% | -8,5 k € | -96.2% | -4,3 k € | -28.6% | -3,4 k € | -114% | 24,5 k € | -14.7% | 28,7 k € | +266% | 7,8 k € | -0.8% | 7,9 k € | +69.7% | 4,7 k € | +53.4% | 3 k € | -90.3% | 31,3 k € |
| Net result | 26,9 k € | -40.0% | 44,9 k € | +117% | 20,6 k € | +121% | 9,3 k € | -48.8% | 18,3 k € | +265% | -11,1 k € | -71.4% | -6,5 k € | +16.7% | -7,8 k € | -167% | 11,5 k € | -22.1% | 14,8 k € | +2046% | 689 € | -76.8% | 3 k € | +730% | 357,4 € | +125% | -1,4 k € | -108% | 18,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 129,1 k € | +26.4% | 102,2 k € | +78.4% | 57,3 k € | +56.4% | 36,6 k € | -29.9% | 52,3 k € | +53.7% | 34 k € | -24.6% | 45,1 k € | -12.5% | 51,6 k € | -13.1% | 59,3 k € | +24.1% | 47,8 k € | +44.7% | 33 k € | +2.1% | 32,4 k € | +10.1% | 29,4 k € | +1.2% | 29 k € | -4.7% | 30,5 k € |
| Total assets | 208,6 k € | -0.6% | 209,9 k € | +75.1% | 119,9 k € | +13.9% | 105,2 k € | -1.4% | 106,8 k € | +48.6% | 71,9 k € | -1.9% | 73,3 k € | -9.6% | 81,1 k € | -20.4% | 101,8 k € | +18.3% | 86,1 k € | +31.9% | 65,2 k € | +12.7% | 57,9 k € | +20.2% | 48,2 k € | -19.1% | 59,6 k € | -13.2% | 68,6 k € |
| Cash | 86,7 k € | +8.6% | 79,8 k € | +33.5% | 59,8 k € | +59.2% | 37,6 k € | -29.5% | 53,3 k € | +136% | 22,6 k € | +554% | 3,5 k € | -82.2% | 19,4 k € | -45.9% | 35,9 k € | +50.2% | 23,9 k € | +1024% | 2,1 k € | -78.2% | 9,7 k € | -43.9% | 17,4 k € | -36.2% | 27,2 k € | +105% | 13,3 k € |
| Debts | 79,6 k € | -26.2% | 107,8 k € | +72.2% | 62,6 k € | -8.7% | 68,6 k € | +25.9% | 54,5 k € | +44.0% | 37,8 k € | +34.3% | 28,2 k € | -4.5% | 29,5 k € | -30.5% | 42,5 k € | +11.1% | 38,2 k € | +18.7% | 32,2 k € | +26.1% | 25,5 k € | +35.9% | 18,8 k € | -38.5% | 30,5 k € | -19.9% | 38,1 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 1 ended
Active mandates
PAUL KAISIN
ActiveEnded mandates
PAUL KAISIN
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/11/2025 | 05/12/2024 | 25/11/2023 | 03/12/2022 | 17/12/2021 | 24/12/2020 |
| General meeting | 14/10/2025 | 25/11/2024 | 23/11/2023 | 24/11/2022 | 15/11/2021 | 10/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 14/10/2025 | 14/11/2025 | French | |
| Micro model | 30/06/2024 | 25/11/2024 | 05/12/2024 | French | |
| Micro model | 30/06/2023 | 23/11/2023 | 25/11/2023 | French | |
| Micro model | 30/06/2022 | 24/11/2022 | 03/12/2022 | French | |
| Micro model | 30/06/2021 | 15/11/2021 | 17/12/2021 | French | |
| Micro model | 30/06/2020 | 10/12/2020 | 24/12/2020 | French | |
| Micro model | 30/06/2019 | 09/09/2019 | 25/09/2019 | French | |
| Micro model | 30/06/2018 | 07/11/2018 | 27/11/2018 | French | |
| Micro model | 30/06/2017 | 13/11/2017 | 22/11/2017 | French | |
| Abridged model | 30/06/2016 | 10/11/2016 | 05/12/2016 | French | |
| Abridged model | 30/06/2015 | 26/10/2015 | 30/10/2015 | French | |
| Abridged model | 30/06/2014 | 29/09/2014 | 28/10/2014 | French | |
| Abridged model | 30/06/2013 | 25/10/2013 | 26/11/2013 | French | |
| Abridged model | 30/06/2012 | 25/10/2012 | 22/11/2012 | French | |
| Abridged model | 30/06/2011 | 19/10/2011 | 07/11/2011 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 1 ended
Active mandates
PAUL KAISIN
ActiveEnded mandates
PAUL KAISIN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202526,9 k €↓
- 2024Annual accounts 202444,9 k €↑
- 2023Annual accounts 202320,6 k €↑
- 2022Annual accounts 20229,3 k €↓
- 2021Annual accounts 202118,3 k €↑
- 2020Annual accounts 2020-11,1 k €↓
- 2019Annual accounts 2019-6,5 k €↑
- 2018Annual accounts 2018-7,8 k €↓
- 2017Annual accounts 201711,5 k €↓
- 2016Annual accounts 201614,8 k €↑
- 2015Annual accounts 2015689 €↓
- 2014Annual accounts 20143 k €↑
- 2013Annual accounts 2013357,4 €↑
- 2012Annual accounts 2012-1,4 k €↓
- 2011Annual accounts 201118,1 k €
- 31/03/2010IncorporationPrivate limited company