NORMAL SITUATION

VNVDB Vastgoed

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

408 k €

-57.3% YoY

Gross margin

99,2 k €

-14.9% YoY

Equity

2 M €

+26.2% YoY

Company — Normal situation.

What does VNVDB Vastgoed do?

VNVDB Vastgoed is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0824.677.370

Legal form

Public limited company

Contributed capital

288 000,00 €

Latest accounts

31/12/2022

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	99,2 k €	-14.9%	116,5 k €	-7.5%	126 k €	+6.5%	118,2 k €	-6.8%	126,9 k €	+33.6%	94,9 k €	-34.6%	145,3 k €	+8.2%	134,3 k €	-14.9%	157,8 k €	+13.3%	139,2 k €	+2.2%	136,3 k €	+18.8%	114,6 k €	+23.2%	93 k €
EBITDA	91,1 k €	-14.1%	106 k €	-9.0%	116,4 k €	+4.1%	111,8 k €	-7.2%	120,4 k €	+38.8%	86,8 k €	-36.7%	137,1 k €	+8.5%	126,4 k €	-15.6%	149,7 k €	+13.4%	132 k €	+2.3%	129 k €	+17.4%	109,9 k €	+24.2%	88,4 k €
Operating result	-183,1 k €	-13.8%	-160,9 k €	-1234%	14,2 k €	+131%	-46,1 k €	-361%	17,7 k €	+187%	-20,3 k €	-223%	16,5 k €	+311%	4 k €	-85.1%	27 k €	+671%	3,5 k €	-71.7%	12,4 k €	+283%	-6,7 k €	+73.8%	-25,8 k €
Net result	408 k €	-57.3%	955,5 k €	+1497%	59,8 k €	+240%	-42,7 k €	-385%	15 k €	-80.9%	78,6 k €	+413%	15,3 k €	+87.0%	8,2 k €	-72.9%	30,2 k €	+217%	9,5 k €	-57.6%	22,5 k €	+562%	-4,9 k €	-104%	123,7 k €
Balance sheet
Equity	2 M €	+26.2%	1,6 M €	+159%	598,2 k €	+10.8%	539,8 k €	-7.6%	584 k €	+2.1%	571,9 k €	+1.0%	566,2 k €	-13.4%	653,7 k €	+0.8%	648,4 k €	+4.4%	621,1 k €	+3.5%	599,9 k €	+3.6%	578,8 k €	-1.1%	585,1 k €
Total assets	4,6 M €	+28.2%	3,6 M €	+110%	1,7 M €	+40.7%	1,2 M €	+48.0%	820,3 k €	-13.5%	948,1 k €	-6.9%	1 M €	-4.0%	1,1 M €	-6.8%	1,1 M €	-11.7%	1,3 M €	+19.1%	1,1 M €	-14.1%	1,3 M €	-5.8%	1,3 M €
Cash	148 k €	-80.1%	744,4 k €	+69.7%	438,6 k €	+50.8%	290,9 k €	+59.7%	182,2 k €	-14.6%	213,3 k €	+60.0%	133,3 k €	+57.4%	84,7 k €	-48.0%	162,7 k €	+80.5%	90,1 k €	-4.4%	94,3 k €	+164%	35,8 k €	-21.3%	45,4 k €
Debts	2,5 M €	+51.3%	1,7 M €	+50.9%	1,1 M €	+66.3%	660,4 k €	+209%	214 k €	-37.9%	344,7 k €	-19.8%	429,6 k €	+13.9%	377,3 k €	-16.6%	452,3 k €	-27.3%	621,9 k €	+44.9%	429,2 k €	-30.9%	620,9 k €	-9.1%	683,1 k €

Governance

Board of directors

Seen on filing of 31/12/2022 · 3 active · 6 ended

Active mandates

Francis VAN NEVEL

Managing director · until 03 juin 2022

Active

Laurens VAN NEVEL

Managing director

Active

VNVDB INVEST

Director · 0889.114.074

Represented by Katrien Vanden Bulcke

Active

Ended mandates

Laurens VAN NEVEL

Managing director · since 01 juin 2012

Ended

Francis VAN NEVEL

Director

Ended

Francis VAN NEVEL

Managing director

Ended

LVN Advisory

Director · until 01 juin 2012 · 0881.317.551

Represented by Laurens Van Nevel

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2023	01/07/2022	29/06/2021	31/07/2020	03/07/2019	27/07/2018
General meeting	02/06/2023	03/06/2022	04/06/2021	05/06/2020	07/06/2019	01/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	02/06/2023	22/06/2023	Dutch	PDF
Micro model	31/12/2021	03/06/2022	01/07/2022	Dutch	PDF
Abridged model	31/12/2020	04/06/2021	29/06/2021	Dutch	PDF
Abridged model	31/12/2019	05/06/2020	31/07/2020	Dutch	PDF
Abridged model	31/12/2018	07/06/2019	03/07/2019	Dutch	PDF
Abridged model	31/12/2017	01/06/2018	27/07/2018	Dutch	PDF
Abridged model	31/12/2016	02/06/2017	28/07/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	05/07/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	29/07/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	29/07/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	30/07/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	13/06/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	19/08/2011	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 3 active · 6 ended

Active mandates

Francis VAN NEVEL

Managing director · until 03 juin 2022

Active

Laurens VAN NEVEL

Managing director

Active

VNVDB INVEST

Director · 0889.114.074

Represented by Katrien Vanden Bulcke

Active

Ended mandates

Laurens VAN NEVEL

Managing director · since 01 juin 2012

Ended

Francis VAN NEVEL

Director

Ended

Francis VAN NEVEL

Managing director

Ended

LVN Advisory

Director · until 01 juin 2012 · 0881.317.551

Represented by Laurens Van Nevel

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022408 k €↓
2021
Annual accounts 2021955,5 k €↑
2020
Annual accounts 202059,8 k €↑
2019
Annual accounts 2019-42,7 k €↓
2018
Annual accounts 201815 k €↓
2017
Annual accounts 201778,6 k €↑
2016
Annual accounts 201615,3 k €↑
2015
Annual accounts 20158,2 k €↓
2014
Annual accounts 201430,2 k €↑
2013
Annual accounts 20139,5 k €↓
2012
Annual accounts 201222,5 k €↑
2011
Annual accounts 2011-4,9 k €↓
2010
Annual accounts 2010123,7 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VNVDB Vastgoed

Overview

What does VNVDB Vastgoed do?

Trend over 13 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline