ACTIVE

NDS

Financial year 2024 · closed on 31/12/2024
Net result
177,4 k €
+213.1% YoY
Gross margin
220,3 k €
+144.8% YoY
Equity
279,1 k €
+104.2% YoY

What does NDS do?

NDS is a Private limited company incorporated in 2010. Its main activity is: Management consultancy activities. Its registered office is in Brecht.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0824.694.889
Incorporation
30/03/2010
Legal form
Private limited company
Registered office
Pierrelaan 10
2960 Brecht · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2024
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202420232022202120202019201820172016201520142013201220112010
Income statement
Gross margin220,3 k €90 k €55,6 k €30,7 k €66,3 k €11,5 k €20,7 k €678,8 €6,6 k €3 k €480,9 €15,6 k €8,5 k €-59,5 €8,2 k €
EBITDA220,3 k €89,1 k €45,4 k €29,6 k €65 k €10,5 k €19,8 k €-274,3 €5,7 k €2,1 k €-673,7 €14,8 k €7,3 k €-461 €7,8 k €
Operating result207,4 k €80,7 k €35 k €19,5 k €58,3 k €2,8 k €16,8 k €-414,8 €5,7 k €-2,5 k €-2,8 k €12,7 k €5,4 k €-1,9 k €6,7 k €
Net result177,4 k €56,7 k €20,7 k €18 k €50,8 k €1,4 k €11 k €-1,7 k €2,6 k €-2 k €-3,6 k €8,8 k €2,6 k €-1,7 k €4,5 k €
Balance sheet
Equity279,1 k €136,7 k €90 k €79,4 k €71,6 k €33,3 k €31,9 k €21,9 k €23,6 k €21 k €23 k €26,6 k €17,8 k €15,2 k €16,9 k €
Total assets315,3 k €152,1 k €101,6 k €100,1 k €117,1 k €106,3 k €67,9 k €50,2 k €29,4 k €44,1 k €36,7 k €29,7 k €24,8 k €22,1 k €22,6 k €
Cash136,7 k €47,9 k €10,2 k €6,4 k €1,5 k €701 €396,8 €973,3 €1,9 k €10,3 €47,1 €3,4 k €2,3 k €3,3 k €10,9 k €
Debts36,2 k €15,4 k €11,6 k €20,7 k €45,5 k €72,9 k €35,9 k €28,3 k €5,8 k €23 k €13,7 k €3 k €7 k €6,9 k €5,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Erik Somers

Director · since 01 janvier 2020

Active
Nancy De Smedt

Associate

Active

Ended mandates

ERIK SOMERS

Manager · since 01 janvier 2020

Ended
NANCY DE SMEDT

Manager · since 30 mars 2010 · until 31 décembre 2019

Ended
NANCY DE SMEDT

Manager · since 30 mars 2010

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/12/202521/02/202512/02/202419/11/202231/08/202124/06/2020
General meeting30/06/202515/10/202402/10/202329/07/202231/07/202119/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/06/202531/12/2025DutchPDF
Micro model31/12/202315/10/202421/02/2025DutchPDF
Micro model31/12/202202/10/202312/02/2024DutchPDF
Micro model31/12/202129/07/202219/11/2022DutchPDF
Micro model31/12/202031/07/202131/08/2021DutchPDF
Micro model31/12/201919/05/202024/06/2020DutchPDF
Micro model31/12/201821/05/201919/07/2019DutchPDF
Micro model31/12/201715/05/201820/07/2018DutchPDF
Micro model31/12/201630/06/201720/07/2017DutchPDF
Abridged model31/12/201530/06/201630/08/2016DutchPDF
Abridged model31/12/201419/05/201504/06/2015DutchPDF
Abridged model31/12/201320/06/201424/07/2014DutchPDF
Abridged model31/12/201221/05/201309/07/2013DutchPDF
Abridged model31/12/201115/05/201218/06/2012DutchPDF
Abridged model31/12/201017/05/201122/06/2011DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Erik Somers

Director · since 01 janvier 2020

Active
Nancy De Smedt

Associate

Active

Ended mandates

ERIK SOMERS

Manager · since 01 janvier 2020

Ended
NANCY DE SMEDT

Manager · since 30 mars 2010 · until 31 décembre 2019

Ended
NANCY DE SMEDT

Manager · since 30 mars 2010

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024177,4 k €
  2. 2023
    Annual accounts 202356,7 k €
  3. 2022
    Annual accounts 202220,7 k €
  4. 2021
    Annual accounts 202118 k €
  5. 2020
    Annual accounts 202050,8 k €
  6. 2019
    Annual accounts 20191,4 k €
  7. 2018
    Annual accounts 201811 k €
  8. 2017
    Annual accounts 2017-1,7 k €
  9. 2016
    Annual accounts 20162,6 k €
  10. 2015
    Annual accounts 2015-2 k €
  11. 2014
    Annual accounts 2014-3,6 k €
  12. 2013
    Annual accounts 20138,8 k €
  13. 2012
    Annual accounts 20122,6 k €
  14. 2011
    Annual accounts 2011-1,7 k €
  15. 2010
    Annual accounts 20104,5 k €
  16. 30/03/2010
    IncorporationPrivate limited company